| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.20B | 6.10B | 6.21B | 5.63B | 3.79B | 3.13B |
| Gross Profit | 1.70B | 1.74B | 1.64B | 1.54B | 982.38M | 918.44M |
| EBITDA | 658.61M | 751.70M | 744.03M | 392.37M | 15.73M | 173.96M |
| Net Income | 602.01M | 432.35M | 585.17M | 319.23M | -98.38M | 52.13M |
Balance Sheet | ||||||
| Total Assets | 4.10B | 4.46B | 4.51B | 4.75B | 4.40B | 3.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.76B | 1.96B | 2.77B | 2.35B | 1.87B |
| Total Debt | 856.76M | 782.95M | 1.08B | 1.68B | 1.87B | 500.00M |
| Total Liabilities | 1.46B | 1.70B | 1.64B | 2.39B | 2.48B | 832.26M |
| Stockholders Equity | 2.64B | 2.76B | 2.87B | 2.36B | 1.92B | 2.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 690.27M | -230.78M | 619.82M | -194.22M | -396.42M |
| Operating Cash Flow | 0.00 | 703.48M | 472.79M | 773.31M | 212.54M | -158.21M |
| Investing Cash Flow | 0.00 | -51.09M | -115.45M | -272.99M | -1.28B | -305.03M |
| Financing Cash Flow | 0.00 | -847.70M | -670.80M | -75.23M | 1.03B | -199.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥5.97B | 4.53 | ― | 3.35% | 7.25% | -11.62% | |
71 Outperform | ¥10.91B | 6.08 | ― | 4.15% | -5.07% | 13.98% | |
68 Neutral | ¥6.27B | 11.65 | ― | 4.84% | 14.94% | 2.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥7.78B | 24.69 | ― | 2.23% | 3.47% | 1062.58% | |
60 Neutral | ¥4.42B | 9.37 | ― | 3.64% | -1.69% | -18.95% | |
52 Neutral | ¥4.50B | 16.73 | ― | 0.72% | ― | ― |