Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.20B | 6.21B | 5.63B | 3.79B | 3.13B | 3.48B |
Gross Profit | 1.70B | 1.64B | 1.54B | 982.38M | 918.44M | 869.83M |
EBITDA | 658.61M | 744.03M | 392.37M | 15.73M | 173.96M | 383.29M |
Net Income | 602.01M | 585.17M | 319.23M | -98.38M | 52.13M | 238.92M |
Balance Sheet | ||||||
Total Assets | 4.10B | 4.51B | 4.75B | 4.40B | 3.02B | 3.14B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.96B | 2.77B | 2.35B | 1.87B | 2.53B |
Total Debt | 856.76M | 1.08B | 1.68B | 1.87B | 500.00M | 700.00M |
Total Liabilities | 1.46B | 1.64B | 2.39B | 2.48B | 832.26M | 1.00B |
Stockholders Equity | 2.64B | 2.87B | 2.36B | 1.92B | 2.19B | 2.13B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -230.78M | 619.82M | -194.22M | -396.42M | 294.74M |
Operating Cash Flow | 0.00 | 472.79M | 773.31M | 212.54M | -158.21M | 330.48M |
Investing Cash Flow | 0.00 | -115.45M | -272.99M | -1.28B | -305.03M | -93.13M |
Financing Cash Flow | 0.00 | -670.80M | -75.23M | 1.03B | -199.46M | 731.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.67B | 11.07 | ― | 2.40% | 4.11% | 115.34% | |
74 Outperform | ¥8.87B | 14.23 | 2.64% | 1.96% | 0.55% | 95.43% | |
73 Outperform | ¥6.18B | 5.32 | 8.07% | 3.23% | 5.13% | -20.24% | |
72 Outperform | ¥5.92B | 13.32 | 2.44% | 5.12% | 4.53% | -21.01% | |
71 Outperform | ¥9.69B | 5.55 | 8.33% | 4.74% | -2.82% | 18.67% | |
45 Neutral | ¥4.70B | ― | -3.59% | 0.83% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |