| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.73B | 37.29B | 35.66B | 35.51B | 35.83B | 32.62B |
| Gross Profit | 17.77B | 17.66B | 16.23B | 15.75B | 15.73B | 13.92B |
| EBITDA | 2.42B | 2.56B | 2.57B | 2.22B | 2.24B | -891.63M |
| Net Income | 1.16B | 1.25B | 1.34B | 985.73M | 972.68M | -2.21B |
Balance Sheet | ||||||
| Total Assets | 28.60B | 28.13B | 27.78B | 27.69B | 28.54B | 29.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.37B | 1.41B | 1.90B | 2.13B | 1.33B |
| Total Debt | 5.45B | 4.44B | 5.24B | 6.51B | 7.70B | 8.95B |
| Total Liabilities | 12.92B | 12.42B | 13.11B | 14.21B | 15.84B | 17.91B |
| Stockholders Equity | 15.51B | 15.54B | 14.52B | 13.34B | 12.59B | 11.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 993.80M | 938.12M | 1.35B | 2.23B | 989.60M |
| Operating Cash Flow | 0.00 | 1.49B | 1.59B | 1.77B | 2.75B | 1.56B |
| Investing Cash Flow | 0.00 | -492.20M | -583.06M | -561.28M | -443.56M | -711.49M |
| Financing Cash Flow | 0.00 | -1.04B | -1.49B | -1.44B | -1.50B | -875.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥6.04B | 5.10 | ― | 3.31% | 5.13% | -20.24% | |
69 Neutral | ¥6.39B | 9.95 | ― | 2.54% | 4.11% | 115.34% | |
68 Neutral | ¥6.01B | 13.22 | ― | 5.05% | 4.53% | -21.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥8.53B | 13.61 | ― | 2.00% | 0.55% | 95.43% | |
54 Neutral | ¥4.79B | ― | ― | 0.76% | ― | ― | |
48 Neutral | ¥3.60B | 2.52 | ― | ― | -61.02% | ― |