| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.92B | 42.08B | 41.10B | 51.02B | 32.85B | 27.82B |
| Gross Profit | 4.50B | 4.37B | 4.79B | 4.86B | 3.96B | 3.85B |
| EBITDA | 1.92B | 1.79B | 2.00B | 2.22B | 1.38B | 1.52B |
| Net Income | 453.00M | 382.00M | 626.00M | 694.00M | 367.00M | 446.00M |
Balance Sheet | ||||||
| Total Assets | 47.06B | 47.74B | 44.85B | 45.69B | 44.65B | 43.67B |
| Cash, Cash Equivalents and Short-Term Investments | 6.32B | 5.32B | 5.19B | 5.89B | 5.72B | 6.30B |
| Total Debt | 16.68B | 18.01B | 17.19B | 17.23B | 18.33B | 17.37B |
| Total Liabilities | 31.14B | 31.64B | 28.64B | 29.90B | 29.51B | 28.60B |
| Stockholders Equity | 15.49B | 15.66B | 15.78B | 15.31B | 14.68B | 14.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -97.00M | -185.00M | 1.68B | -1.87B | -1.20B |
| Operating Cash Flow | 0.00 | 906.00M | 503.00M | 2.33B | 398.00M | 711.00M |
| Investing Cash Flow | 0.00 | -1.03B | -741.00M | -613.00M | -1.60B | -1.52B |
| Financing Cash Flow | 0.00 | 235.00M | -472.00M | -1.56B | 622.00M | 627.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥9.60B | 4.97 | ― | 3.88% | 5.86% | 44.77% | |
74 Outperform | ¥52.93B | 8.81 | ― | 3.01% | -2.75% | -3.17% | |
72 Outperform | ¥70.53B | 7.78 | ― | 2.81% | 17.27% | -16.85% | |
70 Outperform | ¥14.76B | 23.72 | ― | 2.58% | 2.13% | 135.50% | |
68 Neutral | ¥6.24B | 11.60 | ― | 4.83% | 14.94% | 2.87% | |
67 Neutral | ¥66.19B | 10.59 | ― | 2.80% | 5.82% | 21.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |