Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.92B | 42.08B | 41.10B | 51.02B | 32.85B | 27.82B |
Gross Profit | 4.50B | 4.37B | 4.79B | 4.86B | 3.96B | 3.85B |
EBITDA | 1.92B | 1.79B | 2.08B | 2.22B | 1.63B | 1.79B |
Net Income | 453.00M | 382.00M | 626.00M | 694.00M | 367.00M | 446.00M |
Balance Sheet | ||||||
Total Assets | 47.06B | 47.74B | 44.85B | 45.69B | 44.65B | 43.67B |
Cash, Cash Equivalents and Short-Term Investments | 6.32B | 5.32B | 5.19B | 5.89B | 5.72B | 6.30B |
Total Debt | 16.68B | 18.01B | 17.19B | 17.23B | 18.33B | 17.37B |
Total Liabilities | 31.14B | 31.64B | 28.64B | 29.90B | 29.51B | 28.60B |
Stockholders Equity | 15.49B | 15.66B | 15.78B | 15.31B | 14.68B | 14.58B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -97.00M | -185.00M | 1.68B | -1.87B | -1.20B |
Operating Cash Flow | 0.00 | 906.00M | 503.00M | 2.33B | 398.00M | 711.00M |
Investing Cash Flow | 0.00 | -1.03B | -741.00M | -613.00M | -1.60B | -1.52B |
Financing Cash Flow | 0.00 | 235.00M | -472.00M | -1.56B | 622.00M | 627.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥67.78B | 14.08 | 6.25% | 3.10% | 7.61% | -11.92% | |
74 Outperform | ¥75.00B | 8.70 | 9.58% | 2.59% | 27.80% | 12.67% | |
72 Outperform | ¥14.76B | 24.69 | 7.38% | 2.61% | 4.58% | 13.71% | |
72 Outperform | ¥5.92B | 13.32 | ― | 5.12% | 4.53% | -21.01% | |
71 Outperform | ¥52.43B | 9.02 | 9.64% | 2.94% | 0.70% | 11.52% | |
66 Neutral | ¥9.03B | 5.22 | 15.04% | 4.04% | 2.65% | 18.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |