| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.89B | 40.16B | 40.20B | 39.89B | 37.69B | 37.27B |
| Gross Profit | 8.55B | 8.40B | 8.59B | 8.00B | 7.21B | 7.34B |
| EBITDA | 2.54B | 2.00B | 2.41B | 1.74B | 1.22B | 1.13B |
| Net Income | 1.76B | 1.32B | 1.66B | 949.00M | 474.00M | 500.00M |
Balance Sheet | ||||||
| Total Assets | 27.11B | 27.56B | 26.57B | 24.16B | 23.59B | 21.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.15B | 1.46B | 1.25B | 1.18B | 1.35B |
| Total Debt | 13.70B | 13.34B | 13.66B | 14.48B | 14.91B | 13.69B |
| Total Liabilities | 18.23B | 18.77B | 18.96B | 19.51B | 20.16B | 18.52B |
| Stockholders Equity | 8.88B | 8.79B | 7.61B | 4.65B | 3.43B | 2.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 588.00M | 1.19B | 538.00M | -1.53B | 1.93B |
| Operating Cash Flow | 0.00 | 662.00M | 1.31B | 598.00M | -1.29B | 2.12B |
| Investing Cash Flow | 0.00 | -5.00M | -84.00M | -70.00M | -264.00M | -224.00M |
| Financing Cash Flow | 0.00 | -1.01B | -1.03B | -484.00M | 1.35B | -1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥8.69B | 8.32 | ― | 3.96% | 5.00% | 25.91% | |
71 Outperform | ¥10.10B | 5.54 | ― | 4.55% | -2.82% | 18.67% | |
67 Neutral | ¥8.92B | 4.98 | ― | 4.03% | 2.65% | 18.63% | |
66 Neutral | ¥10.29B | 23.54 | ― | 3.39% | -5.08% | -3.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥8.53B | 13.61 | ― | 2.02% | 0.55% | 95.43% | |
54 Neutral | ¥4.79B | ― | ― | 0.76% | ― | ― |