Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.70B | 9.70B | 10.08B | 10.40B | 9.84B | 10.01B |
Gross Profit | 2.96B | 3.09B | 3.17B | 3.50B | 3.25B | 2.91B |
EBITDA | 873.41M | 1.12B | 1.23B | 1.62B | 1.24B | 1.14B |
Net Income | 430.60M | 429.90M | 487.51M | 750.10M | 499.19M | 329.71M |
Balance Sheet | ||||||
Total Assets | 25.26B | 25.26B | 25.07B | 23.59B | 22.79B | 22.65B |
Cash, Cash Equivalents and Short-Term Investments | 3.70B | 3.70B | 3.96B | 5.33B | 5.06B | 4.42B |
Total Debt | 800.00M | 800.00M | 801.46M | 1.61B | 1.62B | 1.66B |
Total Liabilities | 4.55B | 4.55B | 4.70B | 5.38B | 5.39B | 5.36B |
Stockholders Equity | 20.24B | 20.24B | 19.93B | 17.81B | 17.02B | 16.96B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 198.34M | 109.10M | 498.98M | 1.01B | 630.77M |
Operating Cash Flow | 0.00 | 1.06B | 611.39M | 1.06B | 1.28B | 1.05B |
Investing Cash Flow | 0.00 | -753.61M | -934.50M | -562.01M | -251.25M | -690.90M |
Financing Cash Flow | 0.00 | -623.28M | -1.33B | -262.46M | -431.97M | 411.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥55.55B | 12.14 | 10.79% | 2.87% | -14.87% | -0.65% | |
79 Outperform | ¥261.57B | 9.68 | 15.15% | 3.35% | 3.81% | 7.15% | |
75 Outperform | ¥95.61B | 9.57 | 12.67% | 3.66% | -0.89% | -13.53% | |
72 Outperform | ¥180.60B | 14.62 | 3.81% | 3.16% | -0.47% | ― | |
65 Neutral | ¥119.20B | 9.79 | 7.52% | 3.27% | -2.16% | 69.82% | |
60 Neutral | ¥10.79B | 25.04 | ― | 3.23% | -5.08% | -3.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |