| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.40B | ¥ 9.70B | ¥ 10.08B | ¥ 10.40B | ¥ 9.84B |
| Gross Profit | ¥ 2.98B | ¥ 3.09B | ¥ 3.31B | ¥ 3.61B | ¥ 3.36B |
| Operating Income | ¥ 443.08M | ¥ 200.29M | ¥ 468.90M | ¥ 824.51M | ¥ 629.44M |
| EBITDA | ¥ 1.14B | ¥ 743.24M | ¥ 1.03B | ¥ 1.38B | ¥ 1.15B |
| Net Income | ¥ 560.17M | ¥ 429.90M | ¥ 487.51M | ¥ 750.10M | ¥ 499.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.92B | ¥ 3.70B | ¥ 3.96B | ¥ 5.33B | ¥ 5.06B |
| Total Assets | ¥ 28.05B | ¥ 25.26B | ¥ 25.07B | ¥ 23.59B | ¥ 22.79B |
| Total Debt | ¥ 800.00M | ¥ 800.00M | ¥ 801.46M | ¥ 1.61B | ¥ 1.62B |
| Net Debt | ¥ -1.92B | ¥ -2.31B | ¥ -2.76B | ¥ -3.42B | ¥ -3.14B |
| Total Liabilities | ¥ 5.15B | ¥ 4.55B | ¥ 4.70B | ¥ 5.38B | ¥ 5.39B |
| Stockholders' Equity | ¥ 22.42B | ¥ 20.24B | ¥ 19.93B | ¥ 17.81B | ¥ 17.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -134.43M | ¥ 198.34M | ¥ 111.80M | ¥ 499.41M | ¥ 1.01B |
| Operating Cash Flow | ¥ 692.82M | ¥ 1.06B | ¥ 611.39M | ¥ 1.06B | ¥ 1.28B |
| Investing Cash Flow | ¥ -520.89M | ¥ -753.61M | ¥ -934.50M | ¥ -562.01M | ¥ -251.25M |
| Financing Cash Flow | ¥ -684.14M | ¥ -623.28M | ¥ -1.33B | ¥ -262.46M | ¥ -431.97M |