| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 509.44B | 502.34B | 494.75B | 541.21B | 516.09B | 510.64B |
| Gross Profit | 121.88B | 117.55B | 120.00B | 129.00B | 124.13B | 124.41B |
| EBITDA | 54.50B | 52.47B | 43.08B | 38.66B | 41.33B | 44.64B |
| Net Income | 12.84B | 13.92B | 10.28B | -20.04B | 19.74B | 24.82B |
Balance Sheet | ||||||
| Total Assets | 621.89B | 667.82B | 679.96B | 675.04B | 616.27B | 604.80B |
| Cash, Cash Equivalents and Short-Term Investments | 57.00B | 45.63B | 50.41B | 52.50B | 45.17B | 44.94B |
| Total Debt | 170.81B | 179.59B | 218.04B | 216.98B | 146.92B | 131.85B |
| Total Liabilities | 327.43B | 351.22B | 382.50B | 397.58B | 337.77B | 332.16B |
| Stockholders Equity | 266.87B | 287.32B | 269.45B | 250.64B | 263.82B | 259.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 32.50B | 3.52B | -1.78B | -2.81B | 19.72B |
| Operating Cash Flow | 0.00 | 49.34B | 28.37B | 23.51B | 19.59B | 39.83B |
| Investing Cash Flow | 0.00 | -10.84B | -20.86B | -46.51B | -11.69B | -16.77B |
| Financing Cash Flow | 0.00 | -46.20B | -8.75B | 25.39B | -8.89B | -30.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥169.77B | 12.04 | 8.27% | 2.68% | -2.45% | 7.31% | |
75 Outperform | ¥133.36B | 9.78 | ― | 2.66% | -1.63% | 67.13% | |
73 Outperform | ¥237.23B | 9.23 | ― | 3.90% | 2.65% | 7.16% | |
71 Outperform | ¥1.04T | 16.83 | 7.53% | 3.13% | 1.90% | -6.73% | |
65 Neutral | ¥236.27B | 14.72 | 8.35% | 2.73% | 3.35% | 810.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥297.55B | -15.81 | -20.43% | 3.72% | -8.20% | ― |