| Breakdown | TTM | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06T | 1.05T | 985.99B | 911.41B | 767.96B | 649.14B |
| Gross Profit | 165.83B | 142.08B | 130.51B | 119.61B | 101.82B | 92.17B |
| EBITDA | 62.74B | 55.70B | 51.12B | 48.37B | 38.94B | 34.18B |
| Net Income | 32.29B | 27.47B | 23.22B | 18.58B | 15.99B | 13.32B |
Balance Sheet | ||||||
| Total Assets | 712.98B | 708.99B | 741.21B | 687.88B | 643.49B | 565.70B |
| Cash, Cash Equivalents and Short-Term Investments | 52.30B | 56.78B | 53.43B | 79.46B | 91.42B | 81.05B |
| Total Debt | 198.19B | 203.26B | 235.76B | 248.57B | 160.28B | 139.48B |
| Total Liabilities | 499.85B | 520.85B | 565.21B | 544.45B | 444.21B | 385.20B |
| Stockholders Equity | 198.31B | 173.94B | 159.32B | 128.53B | 159.48B | 143.93B |
Cash Flow | ||||||
| Free Cash Flow | 48.69B | 49.26B | 31.97B | -4.95B | 11.77B | 32.57B |
| Operating Cash Flow | 54.42B | 58.33B | 35.58B | -296.00M | 15.38B | 36.98B |
| Investing Cash Flow | -12.49B | 1.49B | -29.72B | -78.25B | -10.54B | -10.18B |
| Financing Cash Flow | -49.17B | -54.78B | -32.80B | 66.31B | 4.24B | -37.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥321.03B | 7.92 | 11.34% | 3.38% | 3.44% | 6.97% | |
73 Outperform | ¥382.91B | 9.25 | ― | 3.13% | 1.50% | 9.82% | |
73 Outperform | ¥105.82B | 10.14 | ― | 3.74% | -2.33% | -16.42% | |
70 Outperform | ¥6.60T | 13.91 | 13.49% | 2.10% | 5.32% | 9.73% | |
69 Neutral | ¥474.46B | 14.68 | ― | 3.37% | 4.50% | -9.36% | |
65 Neutral | ¥1.21T | 7.20 | 11.17% | 3.24% | 2.12% | 18.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |