| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.07T | ¥ 1.05T | ¥ 985.99B | ¥ 911.41B | ¥ 649.14B |
| Gross Profit | ¥ 168.91B | ¥ 142.08B | ¥ 130.51B | ¥ 119.61B | ¥ 92.17B |
| Operating Income | ¥ 45.81B | ¥ 39.87B | ¥ 36.38B | ¥ 34.59B | ¥ 22.63B |
| EBITDA | ¥ 68.60B | ¥ 60.06B | ¥ 58.57B | ¥ 53.97B | ¥ 34.18B |
| Net Income | ¥ 32.52B | ¥ 27.47B | ¥ 23.22B | ¥ 18.58B | ¥ 13.32B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 58.42B | ¥ 56.78B | ¥ 53.43B | ¥ 79.46B | ¥ 81.05B |
| Total Assets | ¥ 733.01B | ¥ 708.99B | ¥ 741.21B | ¥ 687.88B | ¥ 565.70B |
| Total Debt | ¥ 183.05B | ¥ 203.26B | ¥ 235.76B | ¥ 248.57B | ¥ 139.48B |
| Net Debt | ¥ 124.63B | ¥ 146.48B | ¥ 182.32B | ¥ 169.11B | ¥ 58.44B |
| Total Liabilities | ¥ 509.53B | ¥ 520.85B | ¥ 565.21B | ¥ 544.45B | ¥ 385.20B |
| Stockholders' Equity | ¥ 208.39B | ¥ 173.94B | ¥ 159.32B | ¥ 128.53B | ¥ 143.93B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 53.24B | ¥ 49.26B | ¥ 31.97B | ¥ -4.95B | ¥ 32.57B |
| Operating Cash Flow | ¥ 57.66B | ¥ 58.33B | ¥ 35.58B | ¥ -296.00M | ¥ 36.98B |
| Investing Cash Flow | ¥ -12.83B | ¥ 1.49B | ¥ -29.72B | ¥ -78.25B | ¥ -10.18B |
| Financing Cash Flow | ¥ -46.00B | ¥ -54.78B | ¥ -32.80B | ¥ 66.31B | ¥ -37.25B |