| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.05T | ¥ 985.99B | ¥ 911.41B | ¥ 649.14B | ¥ 767.96B |
| Gross Profit | ¥ 142.08B | ¥ 130.51B | ¥ 119.61B | ¥ 92.17B | ¥ 101.82B |
| Operating Income | ¥ 39.87B | ¥ 36.38B | ¥ 34.59B | ¥ 22.63B | ¥ 26.70B |
| EBITDA | ¥ 55.70B | ¥ 51.12B | ¥ 48.37B | ¥ 34.18B | ¥ 38.94B |
| Net Income | ¥ 27.47B | ¥ 23.22B | ¥ 18.58B | ¥ 13.32B | ¥ 15.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 56.78B | ¥ 53.43B | ¥ 79.46B | ¥ 81.05B | ¥ 91.42B |
| Total Assets | ¥ 708.99B | ¥ 741.21B | ¥ 687.88B | ¥ 565.70B | ¥ 643.49B |
| Total Debt | ¥ 203.26B | ¥ 235.76B | ¥ 248.57B | ¥ 139.48B | ¥ 160.28B |
| Net Debt | ¥ 146.48B | ¥ 182.32B | ¥ 169.11B | ¥ 58.44B | ¥ 68.86B |
| Total Liabilities | ¥ 520.85B | ¥ 565.21B | ¥ 544.45B | ¥ 385.20B | ¥ 444.21B |
| Stockholders' Equity | ¥ 173.94B | ¥ 159.32B | ¥ 128.53B | ¥ 143.93B | ¥ 159.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 49.26B | ¥ 31.97B | ¥ -4.95B | ¥ 32.57B | ¥ 11.77B |
| Operating Cash Flow | ¥ 58.33B | ¥ 35.58B | ¥ -296.00M | ¥ 36.98B | ¥ 15.38B |
| Investing Cash Flow | ¥ 1.49B | ¥ -29.72B | ¥ -78.25B | ¥ -10.18B | ¥ -10.54B |
| Financing Cash Flow | ¥ -54.78B | ¥ -32.80B | ¥ 66.31B | ¥ -37.25B | ¥ 4.24B |