| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.99B | 33.93B | 31.41B | 28.74B | 25.23B | 15.13B |
| Gross Profit | 18.53B | 17.99B | 17.75B | 16.14B | 14.29B | 7.97B |
| EBITDA | 2.18B | 2.18B | 1.77B | 2.70B | 1.99B | 1.00B |
| Net Income | 619.00M | 623.00M | 476.00M | 1.25B | 796.00M | 301.00M |
Balance Sheet | ||||||
| Total Assets | 22.21B | 20.89B | 20.11B | 23.10B | 18.30B | 17.83B |
| Cash, Cash Equivalents and Short-Term Investments | 2.61B | 2.39B | 938.00M | 5.04B | 964.00M | 1.83B |
| Total Debt | 4.67B | 4.81B | 4.94B | 8.12B | 7.72B | 8.24B |
| Total Liabilities | 13.83B | 12.70B | 12.56B | 16.61B | 16.48B | 16.80B |
| Stockholders Equity | 8.38B | 8.20B | 7.55B | 6.48B | 1.82B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | 2.27B | 2.24B | -230.00M | 1.85B | 178.00M | 682.00M |
| Operating Cash Flow | 2.43B | 2.40B | 152.00M | 2.26B | 881.00M | 870.00M |
| Investing Cash Flow | -268.00M | -344.00M | -414.00M | -464.00M | -773.00M | -215.00M |
| Financing Cash Flow | -818.00M | -593.00M | -3.84B | 2.27B | -978.00M | -438.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $15.77B | 3.91 | ― | 2.11% | 22.72% | 824.03% | |
70 Outperform | ¥10.75B | 12.53 | ― | 2.87% | 16.82% | 52.74% | |
70 Outperform | ¥15.10B | 23.77 | ― | 2.54% | 4.58% | 13.71% | |
67 Neutral | ¥15.70B | 23.55 | ― | 1.04% | 24.54% | 31.33% | |
65 Neutral | ¥23.81B | 366.29 | ― | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥11.78B | 9.77 | ― | 3.14% | 2.61% | 9.37% |