Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 33.93B | ¥ 31.41B | ¥ 28.74B | ¥ 25.23B | ¥ 15.13B |
Gross Profit | ¥ 17.99B | ¥ 17.75B | ¥ 16.14B | ¥ 14.29B | ¥ 7.97B |
Operating Income | ¥ 1.28B | ¥ 857.00M | ¥ 2.03B | ¥ 1.36B | ¥ 592.00M |
EBITDA | ¥ 2.18B | ¥ 1.77B | ¥ 2.70B | ¥ 1.99B | ¥ 990.00M |
Net Income | ¥ 623.00M | ¥ 476.00M | ¥ 1.25B | ¥ 796.00M | ¥ 301.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.39B | ¥ 938.00M | ¥ 5.04B | ¥ 964.00M | ¥ 1.83B |
Total Assets | ¥ 20.89B | ¥ 20.11B | ¥ 23.10B | ¥ 18.30B | ¥ 17.83B |
Total Debt | ¥ 4.81B | ¥ 4.94B | ¥ 8.12B | ¥ 7.72B | ¥ 8.24B |
Net Debt | ¥ 2.41B | ¥ 4.01B | ¥ 3.09B | ¥ 6.75B | ¥ 6.41B |
Total Liabilities | ¥ 12.70B | ¥ 12.56B | ¥ 16.61B | ¥ 16.48B | ¥ 16.80B |
Stockholders' Equity | ¥ 8.20B | ¥ 7.55B | ¥ 6.48B | ¥ 1.82B | ¥ 1.03B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.24B | ¥ -230.00M | ¥ 1.85B | ¥ 178.00M | ¥ 682.00M |
Operating Cash Flow | ¥ 2.40B | ¥ 152.00M | ¥ 2.26B | ¥ 881.00M | ¥ 870.00M |
Investing Cash Flow | ¥ -344.00M | ¥ -414.00M | ¥ -464.00M | ¥ -773.00M | ¥ -215.00M |
Financing Cash Flow | ¥ -593.00M | ¥ -3.84B | ¥ 2.27B | ¥ -978.00M | ¥ -438.00M |