Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.22B | 11.50B | 10.46B | 9.42B | 8.97B |
Gross Profit | 3.32B | 2.91B | 2.76B | 2.03B | 2.09B |
EBITDA | 898.00M | 686.00M | 811.00M | 772.36M | 467.71M |
Net Income | 602.00M | 461.00M | 316.00M | 448.21M | 270.04M |
Balance Sheet | |||||
Total Assets | 5.65B | 5.01B | 4.67B | 4.24B | 3.98B |
Cash, Cash Equivalents and Short-Term Investments | 2.81B | 2.62B | 2.73B | 2.31B | 1.93B |
Total Debt | 6.00M | 8.00M | 16.00M | 36.82M | 41.00M |
Total Liabilities | 2.06B | 1.70B | 1.62B | 1.40B | 1.51B |
Stockholders Equity | 3.57B | 3.29B | 3.03B | 2.78B | 2.39B |
Cash Flow | |||||
Free Cash Flow | 675.00M | 98.00M | 600.00M | 424.01M | 89.15M |
Operating Cash Flow | 745.00M | 445.00M | 635.00M | 473.94M | 327.52M |
Investing Cash Flow | -224.00M | -347.00M | -100.00M | 69.26M | -301.55M |
Financing Cash Flow | -323.00M | -213.00M | -78.00M | -61.53M | -265.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥9.83B | 5.43 | 3.64% | -2.82% | 18.67% | ||
76 Outperform | ¥10.67B | 12.38 | 2.57% | 16.82% | 52.74% | ||
74 Outperform | ¥7.82B | 12.26 | 2.14% | 0.55% | 95.43% | ||
73 Outperform | ¥12.30B | 10.14 | 2.99% | 2.61% | 9.37% | ||
66 Neutral | ¥8.74B | 8.41 | 3.73% | 5.00% | 25.91% | ||
65 Neutral | ¥25.77B | 466.19 | ― | -24.20% | -82.44% | ||
64 Neutral | $10.95B | 16.10 | 8.81% | 1.99% | 2.59% | -16.41% |