SUS Co., Ltd. (6554) AI Stock Analysis

• Market Cap: ¥9.11B
• Dividend Yield: 3.9%
• Average Volume (3M): 30.21K
• Price to Earnings (P/E): 8.8
• Beta (1Y): 0.62
• Revenue Growth: 13.59%
• EPS Growth: 52.99%
• Country: JP
• Employees: 2,209
• Sector: Industrials
• Sector Strength: 72
• Industry: Conglomerates
• EPS (TTM): 32.80
• Shares Outstanding: 9,037,600
• 10 Day Avg. Volume: 24,190
• 30 Day Avg. Volume: 30,210
• PEG Ratio: 0.22
• Price to Book (P/B): 2.47
• Price to Sales (P/S): 0.69
• P/FCF Ratio: 11.19
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 69 Neutral
• Price Target: ¥1,213.00 ▲(5.94% Upside)
• Action: Downgraded Date: 12/11/25
• Date: Action: Downgraded 12/11/25

SUS Co., Ltd. demonstrates strong financial performance with consistent growth and profitability, which is the most significant factor in its overall score. The valuation is favorable, offering an attractive P/E ratio and dividend yield. However, technical indicators suggest bearish momentum, which tempers the overall score.

Positive Factors

Revenue Growth

Consistent revenue growth indicates a strong market position and effective sales strategies, supporting long-term business sustainability.

Cash Flow Management

Strong cash flow growth and management enhance financial flexibility, enabling investment in growth opportunities and resilience against downturns.

Profitability Margins

Robust profitability margins reflect efficient operations and pricing power, contributing to sustained financial health and competitive advantage.

Negative Factors

Financial Flexibility

While low debt reduces risk, it may limit the company's ability to leverage opportunities for expansion or investment in new projects.

Market Sentiment

Bearish technical indicators may reflect investor concerns, potentially impacting stock performance and capital raising capabilities.

Debt Levels

While low leverage is generally positive, it may suggest underutilization of debt for growth, potentially limiting expansion in competitive markets.

SUS Co., Ltd. Business Overview & Revenue Model

Company Description

SUS Co.,Ltd. engages in the worker dispatching business in Japan. The company provides engineer dispatch and development contracts in the fields of IT, mechanical, electrical, chemical, and biological; AI education and solutions; AR/VR education, solution development, and sales; IT consulting, system development, and implementation support in the ERP field; and HR consulting and technology services. It offers various products, such as XR Solution; SUS Lab; VR Innovation Academy Kyoto; AI designer training course; and SUZAKU, a talent management system. The company was formerly known as Japan Staff Leasing Co., Ltd. and changed its name to SUS Co.,Ltd. in October 2013. SUS Co.,Ltd. was incorporated in 1999 and is headquartered in Kyoto, Japan.

How the Company Makes Money

SUS Co., Ltd. generates revenue through the sale of its stainless steel products across multiple sectors. The company has established key revenue streams from direct sales to manufacturers in construction and automotive industries, as well as through partnerships with distributors and wholesalers. Additionally, SUS capitalizes on its reputation for quality by offering customized solutions, which allows for premium pricing. Significant partnerships with major industrial players enhance its market reach and contribute to steady sales growth. Factors such as increasing demand for sustainable materials and the expansion of infrastructure projects also bolster the company's earnings.

SUS Co., Ltd. Financial Statement Overview

Summary

SUS Co., Ltd. exhibits strong financial health with consistent revenue growth, robust profitability margins, a solid balance sheet with low leverage, and strong cash flow metrics. These factors collectively indicate a well-managed company with a stable financial outlook.

Income Statement

SUS Co., Ltd. has demonstrated consistent revenue growth, with a 1.99% increase in the latest year. The company maintains strong profitability, evidenced by a gross profit margin of approximately 26.07% and a net profit margin of 6.09%. EBIT and EBITDA margins are also healthy, indicating efficient operations. The positive revenue growth trajectory and solid margins contribute to a robust income statement performance.

Balance Sheet

The balance sheet of SUS Co., Ltd. shows a strong equity position with a debt-to-equity ratio of 0.0021, indicating low leverage. The return on equity (ROE) is impressive at 21.65%, reflecting effective use of equity to generate profits. The equity ratio stands at 62.94%, showcasing a stable financial structure. However, the relatively low total debt suggests limited financial flexibility.

Cash Flow

SUS Co., Ltd. has shown significant improvement in cash flow metrics, with a free cash flow growth rate of 38.07% in the latest year. The operating cash flow to net income ratio is 1.16, indicating strong cash generation relative to net income. The free cash flow to net income ratio of 1.02 further underscores efficient cash management. The positive cash flow growth and strong cash conversion ratios highlight a solid cash flow position.

Breakdown	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021
Income Statement
Total Revenue	15.02B	13.22B	11.50B	10.47B	9.42B
Gross Profit	3.92B	3.32B	2.91B	2.76B	2.03B
EBITDA	1.30B	926.00M	670.00M	811.59M	313.85M
Net Income	915.00M	602.00M	461.00M	316.09M	448.21M
Balance Sheet
Total Assets	6.71B	5.65B	5.01B	4.67B	4.24B
Cash, Cash Equivalents and Short-Term Investments	3.41B	2.81B	2.62B	2.73B	2.31B
Total Debt	9.00M	6.00M	8.00M	16.00M	36.82M
Total Liabilities	2.40B	2.06B	1.70B	1.62B	1.40B
Stockholders Equity	4.23B	3.57B	3.29B	3.03B	2.78B
Cash Flow
Free Cash Flow	932.00M	717.00M	150.00M	600.00M	457.03M
Operating Cash Flow	1.06B	745.00M	445.00M	635.00M	473.94M
Investing Cash Flow	-205.00M	-224.00M	-343.00M	-100.00M	82.66M
Financing Cash Flow	-261.00M	-323.00M	-217.00M	-78.00M	-74.93M

SUS Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1145.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6554, the sentiment is Negative. The current price of 1145 is above the 20-day moving average (MA) of 1051.15, above the 50-day MA of 1114.06, and above the 200-day MA of 1133.63, indicating a bearish trend. The MACD of -21.05 indicates Negative momentum. The RSI at 37.38 is Neutral, neither overbought nor oversold. The STOCH value of 49.49 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6554.

SUS Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3106	75 Outperform	¥133.36B	9.78	―	2.66%	-1.63%	67.13%
8157	75 Outperform	¥57.28B	10.50	―	2.82%	-5.63%	52.73%
5821	74 Outperform	¥56.88B	9.41	―	1.52%	5.75%	59.69%
5355	72 Outperform	¥4.44B	6.43	―	2.79%	3.32%	18.84%
6554	69 Neutral	¥9.11B	8.77	―	3.90%	13.59%	52.99%
3167	68 Neutral	¥149.99B	9.03	―	3.17%	3.99%	20.63%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%