Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.07B | 26.07B | 25.07B | 22.63B | 25.96B | 27.80B |
Gross Profit | 7.01B | 6.82B | 6.87B | 6.16B | 7.48B | 8.13B |
EBITDA | 1.76B | 1.76B | 1.96B | 1.76B | 2.79B | 3.58B |
Net Income | 996.80M | 997.44M | 1.18B | 1.05B | 1.84B | 2.31B |
Balance Sheet | ||||||
Total Assets | 28.84B | 28.84B | 29.62B | 26.19B | 26.21B | 26.56B |
Cash, Cash Equivalents and Short-Term Investments | 4.80B | 4.80B | 5.56B | 5.99B | 3.73B | 4.38B |
Total Debt | 500.87M | 500.87M | 496.89M | 501.03M | 505.23M | 601.72M |
Total Liabilities | 7.59B | 7.59B | 9.00B | 6.63B | 7.05B | 8.45B |
Stockholders Equity | 21.25B | 21.25B | 20.62B | 19.56B | 19.14B | 18.10B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -240.47M | -152.66M | 3.09B | 616.67M | 376.62M |
Operating Cash Flow | 0.00 | -85.46M | 3.51M | 3.75B | 1.04B | 583.97M |
Investing Cash Flow | 0.00 | -429.00M | -263.90M | -958.12M | -1.02B | -465.91M |
Financing Cash Flow | 0.00 | -446.25M | -371.54M | -520.90M | -693.60M | -612.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥9.72B | 5.38 | 3.69% | -2.82% | 18.67% | ||
76 Outperform | ¥10.84B | 12.63 | 2.50% | 16.82% | 52.74% | ||
74 Outperform | ¥8.66B | 13.82 | 1.99% | 0.55% | 95.43% | ||
73 Outperform | ¥12.50B | 10.38 | 2.94% | 2.61% | 9.37% | ||
66 Neutral | ¥8.87B | 8.49 | 3.69% | 5.00% | 25.91% | ||
65 Neutral | ¥68.25B | 673.67 | ― | -24.20% | -82.44% | ||
64 Neutral | $10.75B | 15.57 | 7.24% | 2.01% | 2.80% | -14.32% |