Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 26.07B | 25.07B | 22.63B | 25.96B | 27.80B |
Gross Profit | 6.82B | 6.87B | 6.16B | 7.48B | 8.13B |
EBITDA | 1.76B | 1.96B | 1.76B | 2.79B | 3.58B |
Net Income | 997.44M | 1.18B | 1.05B | 1.84B | 2.31B |
Balance Sheet | |||||
Total Assets | 28.84B | 29.62B | 26.19B | 26.21B | 26.56B |
Cash, Cash Equivalents and Short-Term Investments | 4.80B | 5.56B | 5.99B | 3.73B | 4.38B |
Total Debt | 500.87M | 496.89M | 501.03M | 505.23M | 601.72M |
Total Liabilities | 7.59B | 9.00B | 6.63B | 7.05B | 8.45B |
Stockholders Equity | 21.25B | 20.62B | 19.56B | 19.14B | 18.10B |
Cash Flow | |||||
Free Cash Flow | -240.47M | -152.66M | 3.09B | 616.67M | 376.62M |
Operating Cash Flow | -85.46M | 3.51M | 3.75B | 1.04B | 583.97M |
Investing Cash Flow | -429.00M | -263.90M | -958.12M | -1.02B | -465.91M |
Financing Cash Flow | -446.25M | -371.54M | -520.90M | -693.60M | -612.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥10.45B | 12.18 | 2.56% | 19.85% | 78.11% | ||
77 Outperform | ¥9.80B | 5.52 | 3.65% | -2.30% | 16.63% | ||
74 Outperform | ¥7.68B | 12.26 | 2.08% | 0.78% | 106.93% | ||
73 Outperform | ¥12.08B | 10.02 | 3.03% | 4.00% | -15.26% | ||
66 Neutral | ¥8.08B | 7.74 | 4.05% | 5.00% | 25.91% | ||
65 Neutral | ¥16.14B | 292.01 | ― | -24.20% | -82.44% | ||
58 Neutral | HK$13.23B | 4.28 | -2.97% | 5.82% | 2.91% | -48.85% |