| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 461.93B | 452.92B | 408.69B | 347.13B | 299.87B | 315.44B |
| Gross Profit | 114.34B | 112.98B | 96.99B | 70.19B | 47.79B | 26.68B |
| EBITDA | 86.97B | 89.31B | 75.50B | 53.05B | 48.63B | 17.16B |
| Net Income | 40.29B | 42.86B | 29.24B | 13.11B | 5.58B | -27.52B |
Balance Sheet | ||||||
| Total Assets | 1.10T | 1.12T | 1.08T | 955.23B | 906.21B | 912.62B |
| Cash, Cash Equivalents and Short-Term Investments | 37.18B | 48.25B | 73.06B | 71.03B | 67.40B | 76.77B |
| Total Debt | 457.00B | 446.94B | 435.35B | 402.65B | 375.71B | 399.61B |
| Total Liabilities | 677.68B | 707.83B | 685.46B | 603.67B | 563.93B | 568.23B |
| Stockholders Equity | 422.10B | 414.64B | 393.18B | 351.59B | 342.32B | 344.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -20.27B | 7.96B | -31.05B | -8.76B | -39.27B |
| Operating Cash Flow | 0.00 | 28.61B | 52.26B | 25.04B | 28.22B | 6.90B |
| Investing Cash Flow | 0.00 | -38.11B | -42.48B | -42.05B | -14.32B | -30.82B |
| Financing Cash Flow | 0.00 | -15.36B | -7.76B | 20.63B | -23.26B | 58.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥1.53T | 5.91 | ― | 0.83% | 86.55% | 745.06% | |
71 Outperform | $425.26B | 11.22 | 9.93% | 2.71% | 8.78% | 16.87% | |
71 Outperform | $586.34B | 13.09 | 8.41% | 1.79% | 6.01% | -11.07% | |
70 Outperform | ¥332.51B | 11.99 | 9.48% | 1.21% | -3.86% | 17.34% | |
70 Outperform | ¥338.33B | 9.92 | ― | 2.18% | 10.66% | 23.01% | |
66 Neutral | ¥131.69B | 26.81 | ― | 1.17% | 1.32% | -1.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Keio Corporation is a diversified company primarily engaged in the transportation sector, with additional operations in real estate, hotels, construction, and life services, listed on the Tokyo Stock Exchange. In its latest earnings report for the quarter ending June 30, 2025, Keio Corporation reported operating revenues of ¥113,738 million, marking an 8.6% increase from the previous year, though operating profit slightly decreased by 1.3% to ¥16,669 million. The company also noted a 17.7% decline in profit attributable to owners of the parent, amounting to ¥11,976 million.
Keio Corporation has announced its FY2025 first quarter financial results, maintaining its full-year forecast despite fluctuations in operating profit. The company reported a significant year-on-year increase in operating revenues, driven by strong performance in Real Estate Sales, Construction, and Hotels. However, operating profit saw a decline due to increased expenses in Railways and Hotels. The company remains optimistic, with stronger-than-expected results in several segments keeping profits aligned with projections.
The most recent analyst rating on (JP:9008) stock is a Buy with a Yen4700.00 price target. To see the full list of analyst forecasts on Keio stock, see the JP:9008 Stock Forecast page.