| Breakdown | TTM | Mar 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.75T | 1.74T | 1.63T | 1.56T | 691.51B | 697.20B |
| Gross Profit | 323.14B | 321.01B | 312.72B | 255.01B | 118.57B | 64.87B |
| EBITDA | 166.59B | 165.94B | 163.17B | 132.16B | 54.13B | -8.80B |
| Net Income | 44.79B | 46.72B | 47.81B | 88.78B | 42.76B | -60.19B |
Balance Sheet | ||||||
| Total Assets | 2.48T | 2.51T | 2.45T | 2.42T | 1.90T | 1.96T |
| Cash, Cash Equivalents and Short-Term Investments | 221.40B | 265.69B | 272.56B | 222.09B | 78.90B | 76.97B |
| Total Debt | 1.23T | 1.33T | 1.32T | 1.36T | 1.09T | 1.22T |
| Total Liabilities | 1.86T | 1.89T | 1.87T | 1.92T | 1.47T | 1.62T |
| Stockholders Equity | 544.48B | 544.13B | 521.81B | 441.85B | 378.62B | 320.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.36B | 93.76B | 101.48B | 24.37B | -80.12B |
| Operating Cash Flow | 0.00 | 89.73B | 150.51B | 133.99B | 57.55B | -25.47B |
| Investing Cash Flow | 0.00 | -82.79B | -56.30B | -41.85B | 69.10B | -46.01B |
| Financing Cash Flow | 0.00 | -17.87B | -72.00B | 44.82B | -127.75B | 107.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥446.89B | 10.33 | 9.06% | 2.62% | 6.97% | 8.61% | |
70 Outperform | ¥1.09T | 11.74 | 6.64% | 2.07% | 11.89% | -3.98% | |
68 Neutral | ¥339.36B | 8.73 | 8.87% | 1.19% | -8.30% | 14.55% | |
67 Neutral | ¥1.13T | 22.55 | ― | 1.05% | 85.03% | 198.15% | |
64 Neutral | ¥625.52B | 8.73 | 8.64% | 1.82% | 3.90% | 5.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥347.77B | 7.48 | ― | 2.26% | 6.13% | -23.73% |