| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 908.12B | 901.13B | 477.60B | 428.49B | 396.86B | 337.06B |
| Gross Profit | 345.54B | 344.31B | 89.05B | 62.18B | 26.92B | -12.70B |
| EBITDA | 345.63B | 411.88B | 101.87B | 124.78B | 95.14B | -3.68B |
| Net Income | 256.13B | 258.18B | 26.99B | 56.75B | 10.62B | -72.30B |
Balance Sheet | ||||||
| Total Assets | 1.64T | 1.83T | 1.64T | 1.59T | 1.70T | 1.70T |
| Cash, Cash Equivalents and Short-Term Investments | 151.93B | 285.28B | 33.00B | 25.99B | 87.49B | 28.82B |
| Total Debt | 665.39B | 665.20B | 758.71B | 786.37B | 919.87B | 922.25B |
| Total Liabilities | 1.09T | 1.27T | 1.20T | 1.21T | 1.32T | 1.31T |
| Stockholders Equity | 546.35B | 561.75B | 426.89B | 372.64B | 311.44B | 300.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 366.42B | 21.59B | 10.22B | -3.49B | -103.15B |
| Operating Cash Flow | 0.00 | 474.38B | 91.97B | 67.17B | 58.56B | -24.26B |
| Investing Cash Flow | 0.00 | -93.69B | -43.93B | 87.85B | 18.65B | -47.54B |
| Financing Cash Flow | 0.00 | -136.39B | -42.44B | -217.22B | -19.07B | 72.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $461.84B | 12.34 | 9.06% | 2.69% | 6.97% | 8.61% | |
70 Outperform | $939.34B | 13.35 | 6.64% | 2.08% | 11.89% | -3.98% | |
67 Neutral | ¥1.49T | 5.77 | ― | 0.91% | 85.03% | 198.15% | |
66 Neutral | ¥311.59B | 11.34 | ― | 2.37% | 6.13% | -23.73% | |
64 Neutral | $567.32B | 11.67 | 8.64% | 1.96% | 3.90% | 5.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥135.30B | 27.55 | ― | 1.45% | 4.80% | 30.05% |
Seibu Holdings Inc. announced the completion of a share repurchase program, acquiring 995,600 common shares in November 2025 for approximately 5 billion yen. This move is part of a broader strategy to purchase up to 28 million shares, aiming to enhance shareholder value and optimize capital structure.
Seibu Holdings Inc. announced that its subsidiary, Seibu Railway Co., Ltd., will implement fare revisions on March 14, 2026, following approval from the Japanese government. This revision includes the introduction of a uniform child fare and a new child-exclusive commuter pass, aimed at enhancing customer satisfaction and promoting family-friendly travel. The financial impact of these changes on Seibu Holdings for the fiscal year ending March 2026 is expected to be minor.
Seibu Holdings, Inc. has announced significant investments in its hotel properties, including a 22 billion yen investment in the Shinagawa Prince Hotel and a 29 billion yen renovation project for the Karuizawa Prince Hotel. These investments aim to increase average daily rates significantly by 2029 and 2030, respectively. The company is also progressing in forming the Seibu Fund, which will include the securitization of Shinagawa Prince Hotel assets. Additionally, Seibu Holdings has acquired shares in Ace Group International to expand its hotel network. Despite an increase in operating revenue driven by securitization and tourism, operating profit decreased due to rising expenses. The company maintains its full-year earnings forecast, considering deferred expenses and delays in certain projects.
Seibu Holdings Inc. reported a slight increase in operating revenue for the six months ending September 30, 2025, despite a significant decline in profit attributable to owners of the parent, which fell by 74.2% year-on-year. The company expects a substantial decrease in operating revenue and profit for the fiscal year ending March 31, 2026, indicating potential challenges in maintaining its financial performance.
Seibu Holdings Inc. has announced the completion of a share repurchase program, acquiring 1,141,400 common shares for approximately 6.3 billion yen in October 2025. This move is part of a broader strategy to repurchase up to 28 million shares by December 2025, potentially enhancing shareholder value and optimizing capital structure.
Seibu Holdings Inc. announced that its subsidiary, Seibu Railway Co., Ltd., will transfer non-current assets as part of the Tokyo City Planning, Park No. 5/5/10 Nerima-Joshi Park Project. This transaction, involving parcels of land from the former Toshimaen, is expected to generate extraordinary income for the company, impacting its consolidated financial results positively for the nine months ending December 31, 2025.