| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 901.13B | ¥ 477.60B | ¥ 428.49B | ¥ 396.86B | ¥ 337.06B |
| Gross Profit | ¥ 341.05B | ¥ 86.03B | ¥ 58.98B | ¥ 24.01B | ¥ -15.68B |
| Operating Income | ¥ 292.74B | ¥ 47.71B | ¥ 22.16B | ¥ -13.21B | ¥ -51.59B |
| EBITDA | ¥ 347.13B | ¥ 101.87B | ¥ 77.25B | ¥ 43.87B | ¥ 6.74B |
| Net Income | ¥ 258.18B | ¥ 26.99B | ¥ 56.75B | ¥ 10.62B | ¥ -72.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 285.28B | ¥ 33.00B | ¥ 25.99B | ¥ 87.49B | ¥ 28.82B |
| Total Assets | ¥ 1.83T | ¥ 1.64T | ¥ 1.59T | ¥ 1.70T | ¥ 1.70T |
| Total Debt | ¥ 669.73B | ¥ 763.85B | ¥ 793.46B | ¥ 931.29B | ¥ 937.35B |
| Net Debt | ¥ 434.40B | ¥ 730.86B | ¥ 767.47B | ¥ 843.80B | ¥ 908.54B |
| Total Liabilities | ¥ 1.27T | ¥ 1.20T | ¥ 1.21T | ¥ 1.32T | ¥ 1.31T |
| Stockholders' Equity | ¥ 561.75B | ¥ 426.90B | ¥ 372.64B | ¥ 311.44B | ¥ 300.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 366.42B | ¥ 21.59B | ¥ 10.22B | ¥ -3.49B | ¥ -103.15B |
| Operating Cash Flow | ¥ 474.38B | ¥ 91.97B | ¥ 67.17B | ¥ 58.56B | ¥ -24.26B |
| Investing Cash Flow | ¥ -93.69B | ¥ -43.93B | ¥ 17.24B | ¥ 8.55B | ¥ 31.05B |
| Financing Cash Flow | ¥ -136.39B | ¥ -42.44B | ¥ -146.61B | ¥ -8.97B | ¥ -6.20B |