| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 452.92B | ¥ 496.94B | ¥ 408.69B | ¥ 347.13B | ¥ 299.87B |
| Gross Profit | ¥ 100.18B | ¥ 113.73B | ¥ 84.37B | ¥ 58.51B | ¥ 35.74B |
| Operating Income | ¥ 54.15B | ¥ 52.32B | ¥ 43.84B | ¥ 21.48B | ¥ 740.00M |
| EBITDA | ¥ 86.96B | ¥ 86.92B | ¥ 74.69B | ¥ 50.61B | ¥ 32.21B |
| Net Income | ¥ 42.86B | ¥ 42.93B | ¥ 29.24B | ¥ 13.11B | ¥ 5.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 48.25B | ¥ 47.79B | ¥ 73.06B | ¥ 71.03B | ¥ 67.40B |
| Total Assets | ¥ 1.12T | ¥ 1.20T | ¥ 1.08T | ¥ 955.23B | ¥ 906.21B |
| Total Debt | ¥ 455.93B | ¥ 469.05B | ¥ 471.99B | ¥ 410.50B | ¥ 382.79B |
| Net Debt | ¥ 407.68B | ¥ 421.26B | ¥ 398.92B | ¥ 339.47B | ¥ 315.38B |
| Total Liabilities | ¥ 707.83B | ¥ 755.64B | ¥ 685.46B | ¥ 603.66B | ¥ 563.92B |
| Stockholders' Equity | ¥ 414.64B | ¥ 443.84B | ¥ 393.18B | ¥ 351.59B | ¥ 342.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -20.27B | ¥ -30.47B | ¥ 7.96B | ¥ -31.05B | ¥ -8.76B |
| Operating Cash Flow | ¥ 28.61B | ¥ 37.08B | ¥ 52.26B | ¥ 25.04B | ¥ 28.22B |
| Investing Cash Flow | ¥ -38.11B | ¥ -35.64B | ¥ -42.48B | ¥ -42.05B | ¥ -14.32B |
| Financing Cash Flow | ¥ -15.36B | ¥ -1.90B | ¥ -7.76B | ¥ 20.63B | ¥ -23.26B |