Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.24B | 634.43M | 1.54B | 1.36B | 1.16B | 1.08B |
Gross Profit | 131.23M | 71.83M | 121.22M | 229.87M | 248.73M | 180.49M |
EBITDA | -86.63M | -89.66M | 440.44M | -95.05M | -311.44M | -251.41M |
Net Income | 54.67M | -96.11M | 426.42M | -105.52M | -329.38M | -269.62M |
Balance Sheet | ||||||
Total Assets | 3.16B | 3.01B | 3.27B | 2.95B | 2.94B | 2.01B |
Cash, Cash Equivalents and Short-Term Investments | 2.15B | 2.18B | 1.83B | 1.31B | 1.74B | 969.37M |
Total Debt | 0.00 | 0.00 | 3.00M | 3.00M | 3.00M | 3.00M |
Total Liabilities | 140.00M | 135.60M | 263.77M | 316.80M | 250.18M | 216.12M |
Stockholders Equity | 3.02B | 2.87B | 3.01B | 2.63B | 2.69B | 1.80B |
Cash Flow | ||||||
Free Cash Flow | 726.00K | -254.29M | -149.97M | -142.79M | -454.46M | -76.13M |
Operating Cash Flow | 726.00K | -253.41M | -149.74M | -142.41M | -214.96M | -76.13M |
Investing Cash Flow | 0.00 | 259.71M | 1.09B | -289.19M | -76.69M | -43.81M |
Financing Cash Flow | 0.00 | -22.00K | -13.00K | -10.00K | 1.22B | 2.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | ¥68.25B | 673.67 | ― | -24.20% | -82.44% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
― | ― | ― | ― | ― | |||
77 Outperform | ¥9.72B | 5.38 | 3.69% | -2.82% | 18.67% | ||
76 Outperform | ¥10.84B | 12.63 | 2.50% | 16.82% | 52.74% | ||
73 Outperform | ¥12.50B | 10.38 | 2.93% | 2.61% | 9.37% | ||
66 Neutral | ¥8.87B | 8.49 | 3.69% | 5.00% | 25.91% |