Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 634.43M | ¥ 1.54B | ¥ 1.36B | ¥ 1.16B | ¥ 1.08B |
Gross Profit | ¥ 71.83M | ¥ 119.81M | ¥ 229.87M | ¥ 248.73M | ¥ 180.49M |
Operating Income | ¥ -292.07M | ¥ -278.90M | ¥ -117.22M | ¥ -259.98M | ¥ -239.72M |
EBITDA | ¥ -89.66M | ¥ 440.44M | ¥ -95.05M | ¥ -311.44M | ¥ -251.41M |
Net Income | ¥ -96.11M | ¥ 426.42M | ¥ -105.52M | ¥ -329.38M | ¥ -269.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.18B | ¥ 1.83B | ¥ 1.31B | ¥ 1.74B | ¥ 969.37M |
Total Assets | ¥ 3.01B | ¥ 3.27B | ¥ 2.95B | ¥ 2.94B | ¥ 2.01B |
Total Debt | ¥ 0.00 | ¥ 3.00M | ¥ 3.00M | ¥ 3.00M | ¥ 3.00M |
Net Debt | ¥ -2.18B | ¥ -1.42B | ¥ -1.30B | ¥ -1.73B | ¥ -802.70M |
Total Liabilities | ¥ 135.60M | ¥ 263.77M | ¥ 316.80M | ¥ 250.18M | ¥ 216.12M |
Stockholders' Equity | ¥ 2.87B | ¥ 3.01B | ¥ 2.63B | ¥ 2.69B | ¥ 1.80B |
Cash Flow | |||||
Free Cash Flow | ¥ -254.29M | ¥ -149.97M | ¥ -142.79M | ¥ -454.46M | ¥ -76.13M |
Operating Cash Flow | ¥ -253.41M | ¥ -149.74M | ¥ -142.41M | ¥ -214.96M | ¥ -76.13M |
Investing Cash Flow | ¥ 259.71M | ¥ 1.09B | ¥ -289.19M | ¥ -76.69M | ¥ -43.81M |
Financing Cash Flow | ¥ -22.00K | ¥ -13.00K | ¥ -10.00K | ¥ 1.22B | ¥ 2.65M |