| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.10B | 5.01B | 4.17B | 3.75B | 3.52B |
| Gross Profit | 4.08B | 3.46B | 2.88B | 2.55B | 2.31B |
| EBITDA | 1.01B | 776.97M | 548.11M | 502.18M | 356.52M |
| Net Income | 662.66M | 502.37M | 318.96M | 299.19M | 211.21M |
Balance Sheet | |||||
| Total Assets | 5.74B | 5.09B | 3.31B | 2.25B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 3.33B | 2.73B | 2.39B | 1.52B | 1.82B |
| Total Debt | 267.10M | 301.44M | 333.71M | 358.52M | 398.46M |
| Total Liabilities | 1.94B | 1.72B | 1.60B | 1.44B | 1.69B |
| Stockholders Equity | 3.80B | 3.37B | 1.70B | 802.97M | 914.80M |
Cash Flow | |||||
| Free Cash Flow | 1.01B | 434.55M | 458.01M | 124.18M | 543.00M |
| Operating Cash Flow | 1.02B | 528.51M | 501.56M | 180.71M | 575.58M |
| Investing Cash Flow | -789.47M | -794.55M | -178.04M | 2.75M | -63.19M |
| Financing Cash Flow | -153.08M | 1.12B | 535.55M | -478.34M | -16.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.84B | 34.97 | ― | 0.69% | 8.43% | -40.48% | |
71 Outperform | ¥445.98B | 10.33 | 9.06% | 2.62% | 6.97% | 8.61% | |
67 Neutral | ¥1.09T | 22.55 | ― | 1.05% | 85.03% | 198.15% | |
67 Neutral | ¥292.75B | 20.36 | ― | 0.82% | 19.48% | 19.77% | |
65 Neutral | ¥10.77B | 16.67 | ― | 1.11% | 21.85% | 13.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥132.38B | 16.52 | ― | 1.40% | 4.80% | 30.05% |