Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 961.30M | ¥ 636.00M | ¥ 721.89M | ¥ 1.00B | ¥ 1.00B |
Gross Profit | ¥ 410.95M | ¥ 331.00M | ¥ 252.35M | ¥ 272.96M | ¥ 521.09M |
Operating Income | ¥ 2.21M | ¥ -8.00M | ¥ -104.79M | ¥ -150.48M | ¥ 98.41M |
EBITDA | ¥ 281.09M | ¥ 18.00M | ¥ 919.20M | ¥ -25.92M | ¥ 211.68M |
Net Income | ¥ 194.78M | ¥ 102.00M | ¥ 468.56M | ¥ -224.98M | ¥ 2.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.88B | ¥ 3.03B | ¥ 1.35B | ¥ 848.32M | ¥ 1.61B |
Total Assets | ¥ 5.67B | ¥ 5.60B | ¥ 6.22B | ¥ 6.42B | ¥ 6.50B |
Total Debt | ¥ 233.53M | ¥ 237.00M | ¥ 541.88M | ¥ 2.03B | ¥ 1.91B |
Net Debt | ¥ -2.65B | ¥ -2.80B | ¥ -808.09M | ¥ 1.19B | ¥ 293.77M |
Total Liabilities | ¥ 446.12M | ¥ 452.00M | ¥ 890.27M | ¥ 2.27B | ¥ 2.27B |
Stockholders' Equity | ¥ 5.23B | ¥ 5.15B | ¥ 5.33B | ¥ 4.15B | ¥ 4.23B |
Cash Flow | |||||
Free Cash Flow | ¥ -192.33M | ¥ -561.00M | ¥ -202.83M | ¥ -846.28M | ¥ -394.94M |
Operating Cash Flow | ¥ -187.09M | ¥ -557.32M | ¥ -185.86M | ¥ -77.82M | ¥ -103.89M |
Investing Cash Flow | ¥ 12.06M | ¥ 2.94B | ¥ 2.71B | ¥ -757.32M | ¥ -113.23M |
Financing Cash Flow | ¥ -10.26M | ¥ -310.52M | ¥ -2.20B | ¥ -124.87M | ¥ -143.37M |