Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.14B | 3.20B | 3.18B | 2.96B | 3.09B | 2.86B |
Gross Profit | 1.27B | 1.29B | 1.38B | 1.37B | 1.58B | 1.33B |
EBITDA | 376.93M | 338.43M | 15.08M | 500.99M | 548.89M | 457.98M |
Net Income | 58.09M | 40.18M | -244.35M | 158.97M | 169.79M | 75.19M |
Balance Sheet | ||||||
Total Assets | 4.78B | 4.69B | 5.13B | 5.65B | 5.79B | 5.74B |
Cash, Cash Equivalents and Short-Term Investments | 556.55M | 467.80M | 656.96M | 780.47M | 973.37M | 771.51M |
Total Debt | 2.31B | 2.35B | 2.54B | 2.95B | 3.15B | 3.33B |
Total Liabilities | 3.03B | 2.97B | 3.37B | 3.63B | 3.89B | 4.02B |
Stockholders Equity | 1.75B | 1.71B | 1.76B | 2.01B | 1.90B | 1.72B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 67.63M | 298.11M | 70.44M | 342.47M | 37.83M |
Operating Cash Flow | 0.00 | 132.97M | 462.87M | 361.11M | 800.25M | 457.24M |
Investing Cash Flow | 0.00 | -122.89M | -163.96M | -426.30M | -421.59M | -407.77M |
Financing Cash Flow | 0.00 | -229.63M | -437.51M | -263.69M | -179.66M | 196.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥23.45B | 9.96 | 10.32% | 4.22% | -13.72% | ― | |
75 Outperform | ¥3.88B | 42.04 | 4.06% | 0.45% | 1.38% | -43.19% | |
70 Outperform | ¥1.93B | 33.62 | ― | 2.29% | -1.92% | ― | |
69 Neutral | ¥4.04B | 12.52 | 6.58% | 2.83% | 1.65% | -1.61% | |
65 Neutral | ¥115.80B | 9.51 | 7.52% | 3.41% | -2.16% | 69.82% | |
60 Neutral | ¥10.32B | 23.50 | 2.12% | 3.38% | -5.08% | -3.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |