| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.45B | 4.42B | 4.33B | 3.73B | 3.15B | 3.28B |
| Gross Profit | 1.02B | 1.06B | 1.05B | 898.32M | 718.59M | 688.11M |
| EBITDA | 255.77M | 329.91M | 370.45M | 238.07M | 122.98M | 77.14M |
| Net Income | 76.95M | 101.36M | 127.92M | 95.47M | 48.30M | 95.25M |
Balance Sheet | ||||||
| Total Assets | 5.74B | 5.69B | 4.62B | 4.05B | 3.63B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 1.95B | 1.50B | 1.29B | 816.97M | 660.55M |
| Total Debt | 1.13B | 1.01B | 738.59M | 777.06M | 797.27M | 800.68M |
| Total Liabilities | 2.15B | 1.97B | 1.74B | 1.54B | 1.44B | 1.45B |
| Stockholders Equity | 2.44B | 2.49B | 1.85B | 1.64B | 1.46B | 1.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -302.66M | 223.16M | 111.33M | 13.45M | 108.67M |
| Operating Cash Flow | 0.00 | 211.16M | 273.96M | 125.87M | 67.09M | 131.06M |
| Investing Cash Flow | 0.00 | -520.81M | -53.18M | -78.19M | 103.62M | 58.85M |
| Financing Cash Flow | 0.00 | 630.37M | -71.54M | -33.91M | -13.28M | -79.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.21B | 22.36 | ― | 2.20% | 1.62% | ― | |
72 Outperform | ¥2.64B | 6.00 | ― | 3.45% | 15.59% | -9.99% | |
71 Outperform | ¥3.74B | 15.15 | ― | ― | 150.27% | 233.12% | |
67 Neutral | ¥3.23B | 34.93 | ― | 0.57% | -27.54% | 253.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥3.06B | 62.02 | ― | 1.09% | 1.67% | 15.59% |