| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.75B | 9.78B | 9.61B | 8.84B | 8.68B | 7.66B |
| Gross Profit | 2.71B | 2.79B | 2.55B | 2.41B | 2.43B | 1.88B |
| EBITDA | 820.02M | 891.16M | 749.33M | 580.31M | 802.54M | 617.54M |
| Net Income | 329.02M | 369.28M | 285.67M | 24.59M | 212.30M | 117.23M |
Balance Sheet | ||||||
| Total Assets | 11.35B | 11.47B | 10.91B | 10.92B | 11.24B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 1.82B | 1.66B | 1.84B | 2.40B | 2.26B |
| Total Debt | 2.24B | 1.97B | 1.98B | 2.24B | 2.68B | 2.78B |
| Total Liabilities | 5.78B | 5.89B | 5.63B | 5.76B | 6.06B | 5.91B |
| Stockholders Equity | 5.57B | 5.58B | 5.28B | 5.16B | 5.19B | 4.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 486.83M | 146.54M | -89.52M | 682.85M | 804.83M |
| Operating Cash Flow | 0.00 | 1.05B | 447.63M | 48.80M | 809.42M | 965.74M |
| Investing Cash Flow | 0.00 | -782.13M | -224.14M | 17.48M | -192.67M | -118.89M |
| Financing Cash Flow | 0.00 | -98.39M | -375.11M | -504.90M | -602.97M | -473.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥513.38B | 12.74 | 13.63% | 1.95% | -1.33% | 9.21% | |
78 Outperform | ¥169.77B | 12.04 | 8.27% | 2.68% | -2.45% | 7.31% | |
75 Outperform | ¥133.36B | 9.78 | ― | 2.66% | -1.63% | 67.13% | |
73 Outperform | ¥233.83B | 9.23 | ― | 3.90% | 2.65% | 7.16% | |
72 Outperform | ¥4.44B | 6.43 | ― | 2.79% | 3.32% | 18.84% | |
71 Outperform | ¥1.04T | 16.83 | 7.53% | 3.13% | 1.90% | -6.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |