Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.78B | 9.78B | 9.61B | 8.84B | 8.68B | 7.66B |
Gross Profit | 2.79B | 2.79B | 2.55B | 2.41B | 2.43B | 1.88B |
EBITDA | 860.71M | 891.16M | 749.33M | 580.31M | 802.54M | 617.54M |
Net Income | 368.32M | 369.28M | 285.67M | 24.59M | 212.30M | 117.23M |
Balance Sheet | ||||||
Total Assets | 11.25B | 11.25B | 10.68B | 10.78B | 11.08B | 10.70B |
Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.82B | 1.66B | 1.84B | 2.40B | 2.26B |
Total Debt | 1.97B | 1.97B | 1.98B | 2.24B | 2.68B | 2.78B |
Total Liabilities | 5.64B | 5.64B | 5.39B | 5.59B | 5.89B | 5.79B |
Stockholders Equity | 5.61B | 5.61B | 5.29B | 5.20B | 5.19B | 4.91B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 486.83M | 146.54M | -89.52M | 682.85M | 804.83M |
Operating Cash Flow | 0.00 | 1.11B | 447.63M | 48.80M | 809.42M | 965.74M |
Investing Cash Flow | 0.00 | -782.13M | -224.14M | 17.48M | -192.67M | -118.89M |
Financing Cash Flow | 0.00 | -98.39M | -375.11M | -504.90M | -602.97M | -473.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥4.06B | 12.56 | 2.81% | 1.65% | -0.31% | ||
64 Neutral | $10.75B | 15.69 | 7.62% | 2.01% | 2.75% | -15.14% | |
― | $2.59B | 12.65 | 14.50% | 2.52% | ― | ― | |
― | $4.08B | 10.86 | 11.71% | 3.49% | ― | ― | |
― | €774.66M | 10.15 | 8.56% | ― | ― | ― | |
72 Outperform | ¥97.33B | 9.74 | 3.59% | -0.89% | -13.53% | ||
71 Outperform | ¥29.41B | 12.91 | 2.18% | 1.70% | 42.11% |