Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.75B | 9.78B | 9.61B | 8.84B | 8.68B | 7.66B |
Gross Profit | 2.71B | 2.79B | 2.55B | 2.41B | 2.43B | 1.88B |
EBITDA | 820.02M | 891.16M | 749.33M | 580.31M | 802.54M | 617.54M |
Net Income | 329.02M | 369.28M | 285.67M | 24.59M | 212.30M | 117.23M |
Balance Sheet | ||||||
Total Assets | 11.35B | 11.25B | 10.68B | 10.78B | 11.08B | 10.70B |
Cash, Cash Equivalents and Short-Term Investments | 1.96B | 1.82B | 1.66B | 1.84B | 2.40B | 2.26B |
Total Debt | 2.24B | 1.97B | 1.98B | 2.24B | 2.68B | 2.78B |
Total Liabilities | 5.78B | 5.64B | 5.39B | 5.59B | 5.89B | 5.79B |
Stockholders Equity | 5.57B | 5.61B | 5.29B | 5.20B | 5.19B | 4.91B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 486.83M | 146.54M | -89.52M | 682.85M | 804.83M |
Operating Cash Flow | 0.00 | 1.11B | 447.63M | 48.80M | 809.42M | 965.74M |
Investing Cash Flow | 0.00 | -782.13M | -224.14M | 17.48M | -192.67M | -118.89M |
Financing Cash Flow | 0.00 | -98.39M | -375.11M | -504.90M | -602.97M | -473.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥361.52B | 11.98 | 14.89% | 2.42% | 0.72% | 5.21% | |
80 Outperform | ¥129.06B | 11.11 | 8.63% | 2.96% | -1.76% | 5.55% | |
75 Outperform | ¥94.99B | 9.69 | 12.67% | 3.61% | -0.89% | -13.53% | |
73 Outperform | ¥665.52B | 17.98 | 19.50% | 1.50% | 6.34% | -19.70% | |
71 Outperform | ¥29.65B | 13.58 | 5.23% | 2.07% | 1.70% | 42.11% | |
71 Outperform | ¥4.04B | 12.50 | ― | 2.82% | 1.65% | -0.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |