| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.36B | ¥ 3.20B | ¥ 3.18B | ¥ 2.96B | ¥ 3.09B |
| Gross Profit | ¥ 1.33B | ¥ 1.29B | ¥ 1.38B | ¥ 1.37B | ¥ 1.58B |
| Operating Income | ¥ 204.79M | ¥ 80.64M | ¥ 64.51M | ¥ 176.22M | ¥ 324.12M |
| EBITDA | ¥ 416.82M | ¥ 338.43M | ¥ 15.08M | ¥ 500.99M | ¥ 548.89M |
| Net Income | ¥ 141.60M | ¥ 40.18M | ¥ -244.35M | ¥ 158.97M | ¥ 169.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 493.16M | ¥ 467.80M | ¥ 656.96M | ¥ 780.47M | ¥ 973.37M |
| Total Assets | ¥ 4.70B | ¥ 4.69B | ¥ 5.13B | ¥ 5.65B | ¥ 5.79B |
| Total Debt | ¥ 2.28B | ¥ 2.35B | ¥ 2.54B | ¥ 2.98B | ¥ 3.15B |
| Net Debt | ¥ 1.78B | ¥ 1.89B | ¥ 1.88B | ¥ 2.20B | ¥ 2.18B |
| Total Liabilities | ¥ 2.87B | ¥ 2.97B | ¥ 3.37B | ¥ 3.63B | ¥ 3.89B |
| Stockholders' Equity | ¥ 1.83B | ¥ 1.71B | ¥ 1.76B | ¥ 2.01B | ¥ 1.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 217.16M | ¥ 67.63M | ¥ 298.11M | ¥ 70.44M | ¥ 342.47M |
| Operating Cash Flow | ¥ 273.70M | ¥ 132.97M | ¥ 462.87M | ¥ 361.11M | ¥ 800.25M |
| Investing Cash Flow | ¥ -135.05M | ¥ -122.89M | ¥ -163.96M | ¥ -426.30M | ¥ -421.59M |
| Financing Cash Flow | ¥ -121.65M | ¥ -229.63M | ¥ -437.51M | ¥ -263.69M | ¥ -179.66M |