| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.03B | 6.25B | 4.72B | 6.67B | 13.85B | 11.86B |
| Gross Profit | -259.47M | 171.10M | -654.33M | -717.79M | -8.82B | -3.28B |
| EBITDA | -608.19M | -197.75M | -1.36B | -1.19B | -5.32B | -3.05B |
| Net Income | -961.51M | -562.80M | -1.68B | -1.63B | -5.77B | -3.69B |
Balance Sheet | ||||||
| Total Assets | 24.29B | 23.63B | 23.37B | 19.44B | 28.95B | 43.88B |
| Cash, Cash Equivalents and Short-Term Investments | 7.86B | 5.78B | 5.48B | 6.51B | 5.94B | 16.76B |
| Total Debt | 8.00B | 7.04B | 6.50B | 5.90B | 5.86B | 9.03B |
| Total Liabilities | 15.46B | 14.31B | 13.37B | 7.90B | 15.28B | 23.54B |
| Stockholders Equity | 8.83B | 9.32B | 10.00B | 11.54B | 13.68B | 20.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -165.06M | -1.23B | -1.13B | -5.91B | 967.81M |
| Operating Cash Flow | 0.00 | 1.23B | -1.17B | -1.10B | -5.86B | 979.87M |
| Investing Cash Flow | 0.00 | 14.60M | 37.69M | 3.21B | 4.23B | 250.69M |
| Financing Cash Flow | 0.00 | 424.64M | 465.18M | -439.08M | 264.69M | 587.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥8.65B | 7.27 | ― | 4.00% | 6.83% | 41.94% | |
73 Outperform | ¥5.94B | 4.51 | ― | 3.34% | 7.25% | -11.62% | |
72 Outperform | ¥2.64B | 6.00 | ― | 3.50% | 15.59% | -9.99% | |
71 Outperform | ¥9.91B | 5.49 | ― | 4.61% | -5.07% | 13.98% | |
69 Neutral | ¥4.79B | 10.15 | ― | 3.37% | -1.69% | -18.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | ¥3.28B | -3.20 | ― | 1.48% | 24.56% | 25.32% |