Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.03B | 6.25B | 4.72B | 6.67B | 13.85B | 11.86B |
Gross Profit | -259.47M | 171.10M | -654.33M | -717.79M | -8.82B | -3.28B |
EBITDA | -608.19M | -197.75M | -1.36B | -1.19B | -5.32B | -3.05B |
Net Income | -961.51M | -562.80M | -1.68B | -1.63B | -5.77B | -3.69B |
Balance Sheet | ||||||
Total Assets | 24.29B | 23.63B | 23.37B | 19.44B | 28.95B | 43.88B |
Cash, Cash Equivalents and Short-Term Investments | 7.86B | 5.78B | 5.48B | 6.51B | 5.94B | 16.76B |
Total Debt | 8.00B | 7.04B | 6.50B | 5.90B | 5.86B | 9.03B |
Total Liabilities | 15.46B | 14.31B | 13.37B | 7.90B | 15.28B | 23.54B |
Stockholders Equity | 8.83B | 9.32B | 10.00B | 11.54B | 13.68B | 20.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -165.06M | -1.23B | -1.13B | -5.91B | 967.81M |
Operating Cash Flow | 0.00 | 1.23B | -1.17B | -1.10B | -5.86B | 979.87M |
Investing Cash Flow | 0.00 | 14.60M | 37.69M | 3.21B | 4.23B | 250.69M |
Financing Cash Flow | 0.00 | 424.64M | 465.18M | -439.08M | 264.69M | 587.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.67B | 11.07 | 20.37% | 2.40% | 4.11% | 115.34% | |
73 Outperform | ¥6.18B | 5.32 | 8.07% | 3.23% | 5.13% | -20.24% | |
73 Outperform | ¥3.08B | 7.14 | 8.04% | 3.86% | 15.59% | -9.99% | |
71 Outperform | ¥9.69B | 5.55 | 8.33% | 4.74% | -2.82% | 18.67% | |
66 Neutral | ¥8.69B | 8.20 | 4.06% | 4.02% | 5.00% | 25.91% | |
49 Neutral | ¥3.15B | ― | ― | 1.45% | 39.17% | -17.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |