| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.01B | 16.89B | 16.73B | 17.02B | 14.09B | 13.22B |
| Gross Profit | 2.03B | 1.93B | 2.18B | 2.24B | 1.74B | 1.66B |
| EBITDA | 212.27M | 183.73M | 211.00M | 267.99M | 288.80M | 113.68M |
| Net Income | 51.18M | 28.02M | 58.81M | 101.23M | 171.73M | 39.37M |
Balance Sheet | ||||||
| Total Assets | 9.54B | 9.52B | 9.98B | 10.20B | 9.69B | 8.45B |
| Cash, Cash Equivalents and Short-Term Investments | 939.41M | 807.83M | 1.06B | 869.38M | 781.81M | 1.54B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.66B | 5.62B | 6.00B | 6.37B | 6.00B | 4.95B |
| Stockholders Equity | 3.88B | 3.90B | 3.98B | 3.83B | 3.69B | 3.50B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -283.14M | 297.80M | 150.68M | -429.29M | 28.38M |
| Operating Cash Flow | 0.00 | -257.76M | 333.31M | 163.54M | -325.24M | 98.29M |
| Investing Cash Flow | 0.00 | 43.84M | -100.29M | -36.28M | -256.72M | 735.92M |
| Financing Cash Flow | 0.00 | -41.74M | -38.90M | -39.69M | -172.63M | -33.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥259.73B | 9.10 | ― | 3.36% | 1.50% | 9.82% | |
78 Outperform | ¥4.50B | 5.61 | ― | 2.67% | -3.33% | 30.77% | |
73 Outperform | ¥95.73B | 9.85 | ― | 3.83% | -2.33% | -16.42% | |
72 Outperform | ¥120.70B | 10.66 | ― | 3.30% | -1.63% | 67.13% | |
70 Outperform | ¥14.76B | 23.72 | ― | 2.58% | 2.13% | 135.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥3.06B | 62.02 | ― | 1.09% | 1.67% | 15.59% |