| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.43B | 18.42B | 19.04B | 17.00B | 15.53B | 14.75B |
| Gross Profit | 3.79B | 3.61B | 3.62B | 3.18B | 2.95B | 2.80B |
| EBITDA | 1.29B | 1.13B | 1.00B | 923.00M | 819.00M | 747.00M |
| Net Income | 792.00M | 799.00M | 573.00M | 269.00M | 258.00M | 184.00M |
Balance Sheet | ||||||
| Total Assets | 34.97B | 34.84B | 34.45B | 32.91B | 31.49B | 31.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 2.40B | 2.47B | 2.46B | 2.58B | 2.66B |
| Total Debt | 12.79B | 12.87B | 12.90B | 12.25B | 11.78B | 12.38B |
| Total Liabilities | 21.49B | 21.42B | 21.92B | 21.17B | 20.12B | 20.43B |
| Stockholders Equity | 13.48B | 13.42B | 12.53B | 11.74B | 11.36B | 10.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 164.00M | -160.00M | -505.00M | 376.00M | -410.00M |
| Operating Cash Flow | 0.00 | 571.00M | 414.00M | 492.00M | 664.00M | -68.00M |
| Investing Cash Flow | 0.00 | -157.00M | -597.00M | -1.13B | -217.00M | -199.00M |
| Financing Cash Flow | 0.00 | -229.00M | 230.00M | 336.00M | -692.00M | 928.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥51.27B | 10.95 | ― | 2.94% | -14.87% | -0.65% | |
78 Outperform | ¥4.44B | 5.53 | ― | 2.52% | 0.28% | 30.35% | |
76 Outperform | ¥26.49B | 10.92 | ― | 2.65% | 16.95% | 203.14% | |
73 Outperform | ¥8.69B | 8.32 | ― | 3.98% | 5.00% | 25.91% | |
73 Outperform | ¥6.04B | 5.10 | ― | 3.31% | 5.13% | -20.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥4.22B | 31.35 | ― | 0.82% | 3.57% | ― |