| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.43B | 17.47B | 18.42B | 19.04B | 17.00B | 15.53B |
| Gross Profit | 3.79B | 3.58B | 3.61B | 3.62B | 3.18B | 2.95B |
| EBITDA | 1.64B | 1.03B | 1.13B | 1.00B | 923.00M | 819.00M |
| Net Income | 789.00M | 655.00M | 799.00M | 573.00M | 269.00M | 258.00M |
Balance Sheet | ||||||
| Total Assets | 34.97B | 34.31B | 34.84B | 34.45B | 32.91B | 31.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 1.97B | 2.40B | 2.47B | 2.46B | 2.58B |
| Total Debt | 12.79B | 11.65B | 12.87B | 12.90B | 12.25B | 11.78B |
| Total Liabilities | 21.49B | 20.33B | 21.42B | 21.92B | 21.17B | 20.12B |
| Stockholders Equity | 13.48B | 13.97B | 13.42B | 12.53B | 11.74B | 11.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 681.00M | 164.00M | -160.00M | -505.00M | 376.00M |
| Operating Cash Flow | 0.00 | 1.01B | 571.00M | 414.00M | 492.00M | 664.00M |
| Investing Cash Flow | 0.00 | 73.00M | -157.00M | -597.00M | -1.13B | -217.00M |
| Financing Cash Flow | 0.00 | -1.33B | -229.00M | 230.00M | 336.00M | -692.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.77B | 30.00 | ― | 1.87% | 1.62% | ― | |
72 Outperform | ¥4.44B | 9.99 | ― | 2.79% | 3.32% | 18.84% | |
67 Neutral | ¥3.12B | 5.31 | ― | 0.59% | -27.54% | 253.34% | |
67 Neutral | ¥15.76B | 31.07 | ― | 2.41% | -4.23% | -5.96% | |
66 Neutral | ¥4.71B | 7.32 | ― | 2.70% | -3.33% | 30.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | ¥3.09B | 478.33 | ― | 1.10% | 1.67% | 15.59% |