Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.42B | 19.04B | 17.00B | 15.53B | 14.75B | Gross Profit |
3.61B | 3.62B | 3.18B | 2.95B | 2.80B | EBIT |
687.00M | 742.00M | 516.00M | 358.00M | 380.00M | EBITDA |
1.13B | 1.00B | 889.00M | 715.00M | 645.00M | Net Income Common Stockholders |
799.00M | 573.00M | 269.00M | 258.00M | 184.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.40B | 2.47B | 2.46B | 2.58B | 2.66B | Total Assets |
34.84B | 34.45B | 32.91B | 31.49B | 31.25B | Total Debt |
12.87B | 12.90B | 12.25B | 11.78B | 12.38B | Net Debt |
10.46B | 11.17B | 9.78B | 9.20B | 9.72B | Total Liabilities |
21.42B | 21.92B | 21.17B | 20.12B | 20.43B | Stockholders Equity |
13.42B | 12.53B | 11.74B | 11.36B | 10.81B |
Cash Flow | Free Cash Flow | |||
164.00M | -160.00M | -505.00M | 376.00M | -410.00M | Operating Cash Flow |
571.00M | 414.00M | 492.00M | 664.00M | -68.00M | Investing Cash Flow |
-157.00M | -597.00M | -1.13B | -217.00M | -199.00M | Financing Cash Flow |
-229.00M | 230.00M | 336.00M | -692.00M | 928.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥5.04B | 3.94 | 3.53% | 4.56% | -6.52% | ||
76 Outperform | ¥44.29B | 10.22 | 3.42% | -21.30% | -13.60% | ||
74 Outperform | ¥27.32B | 46.04 | 2.54% | 13.50% | -45.84% | ||
73 Outperform | ¥7.51B | 10.51 | 4.65% | 0.83% | -21.02% | ||
73 Outperform | ¥3.51B | 5.08 | 3.32% | -2.21% | 17.90% | ||
67 Neutral | ¥3.21B | 76.72 | 1.09% | 0.92% | ― | ||
66 Neutral | $4.49B | 12.22 | 5.40% | 3.71% | 4.17% | -11.97% |