Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.66B | 1.31B | 1.22B | 1.02B | 1.07B |
Gross Profit | 680.33M | 535.40M | 455.40M | 407.64M | 432.73M |
EBITDA | 51.36M | -57.00M | -44.68M | 70.64M | 71.59M |
Net Income | -200.89M | -273.17M | -204.85M | -121.58M | -116.52M |
Balance Sheet | |||||
Total Assets | 1.74B | 2.35B | 1.58B | 2.09B | 2.53B |
Cash, Cash Equivalents and Short-Term Investments | 438.70M | 1.16B | 849.22M | 1.41B | 1.78B |
Total Debt | 251.60M | 512.01M | 408.74M | 624.40M | 937.68M |
Total Liabilities | 1.53B | 1.92B | 861.11M | 1.12B | 1.41B |
Stockholders Equity | 202.21M | 435.30M | 720.18M | 976.69M | 1.12B |
Cash Flow | |||||
Free Cash Flow | -277.08M | 229.14M | -382.05M | -129.33M | 59.52M |
Operating Cash Flow | -195.42M | 455.88M | -146.23M | 51.28M | 232.43M |
Investing Cash Flow | -251.06M | -226.70M | -228.20M | -179.23M | -166.60M |
Financing Cash Flow | -248.66M | 75.34M | -215.66M | -258.04M | -164.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.55B | 11.13 | 2.81% | 26.52% | -8.57% | ||
68 Neutral | ¥3.00B | 26.75 | ― | 15.29% | -61.63% | ||
60 Neutral | ¥2.62B | 32.36 | 1.06% | -0.03% | ― | ||
50 Neutral | AU$1.62B | 3.27 | -31.36% | 3.54% | 16.08% | -7.01% | |
46 Neutral | ¥2.77B | 140.33 | ― | 6.75% | -17.60% | ||
42 Neutral | ¥7.07B | 583.76 | ― | 14.80% | 70.15% | ||
36 Underperform | ¥9.01B | ― | ― | -13.87% | 80.85% |