Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.66B | 1.66B | 1.31B | 1.22B | 1.02B | 1.07B |
Gross Profit | 678.64M | 680.33M | 535.40M | 455.40M | 407.64M | 432.73M |
EBITDA | 49.55M | 51.36M | -57.00M | -44.68M | 70.64M | 71.59M |
Net Income | -200.63M | -200.89M | -273.17M | -204.85M | -121.58M | -116.52M |
Balance Sheet | ||||||
Total Assets | 1.74B | 1.74B | 2.35B | 1.58B | 2.09B | 2.53B |
Cash, Cash Equivalents and Short-Term Investments | 438.70M | 438.70M | 1.16B | 849.22M | 1.41B | 1.78B |
Total Debt | 251.60M | 251.60M | 512.01M | 408.74M | 624.40M | 937.68M |
Total Liabilities | 1.53B | 1.53B | 1.92B | 861.11M | 1.12B | 1.41B |
Stockholders Equity | 202.21M | 202.21M | 435.30M | 720.18M | 976.69M | 1.12B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -277.08M | 229.14M | -382.05M | -129.33M | 59.52M |
Operating Cash Flow | 0.00 | -195.42M | 455.88M | -146.23M | 51.28M | 232.43M |
Investing Cash Flow | 0.00 | -251.06M | -226.70M | -228.20M | -179.23M | -166.60M |
Financing Cash Flow | 0.00 | -248.66M | 75.34M | -215.66M | -258.04M | -164.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.71B | 11.61 | 2.57% | 47.58% | 23.65% | ||
77 Outperform | ¥2.79B | 13.30 | 1.05% | 2.27% | ― | ||
68 Neutral | ¥3.04B | 20.33 | ― | 21.30% | -15.27% | ||
61 Neutral | $36.70B | 12.21 | -10.39% | 1.84% | 8.50% | -7.32% | |
48 Neutral | ¥2.78B | 140.33 | ― | 6.75% | -17.60% | ||
42 Neutral | ¥6.26B | 1,055.47 | ― | 17.90% | ― | ||
36 Underperform | ¥5.63B | ― | ― | -11.45% | 66.36% |