Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.67B | 15.67B | 15.70B | 16.00B | 14.59B |
Gross Profit | 6.80B | 7.01B | 6.87B | 6.77B | 6.26B |
EBITDA | 833.00M | 931.00M | 985.00M | 1.12B | 1.07B |
Net Income | 81.00M | -53.00M | 305.00M | 392.00M | 301.00M |
Balance Sheet | |||||
Total Assets | 10.81B | 11.87B | 10.96B | 10.08B | 9.65B |
Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.23B | 1.20B | 1.30B | 1.87B |
Total Debt | 4.21B | 4.75B | 4.26B | 3.47B | 3.71B |
Total Liabilities | 7.26B | 8.30B | 7.85B | 7.61B | 7.81B |
Stockholders Equity | 3.56B | 3.57B | 3.11B | 2.47B | 1.84B |
Cash Flow | |||||
Free Cash Flow | 1.06B | 10.00M | 180.00M | -302.00M | 697.00M |
Operating Cash Flow | 1.18B | 116.00M | 294.00M | -153.00M | 866.00M |
Investing Cash Flow | -115.00M | -106.00M | -102.00M | -136.00M | -164.00M |
Financing Cash Flow | -706.00M | -69.00M | -333.00M | -299.00M | -314.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.55B | 11.13 | 2.81% | 26.52% | -8.57% | ||
68 Neutral | ¥3.00B | 26.75 | ― | 15.29% | -61.63% | ||
60 Neutral | ¥2.62B | 32.36 | 1.06% | -0.03% | ― | ||
50 Neutral | AU$1.62B | 3.27 | -31.36% | 3.54% | 16.08% | -7.01% | |
46 Neutral | ¥2.77B | 140.33 | ― | 6.75% | -17.60% | ||
42 Neutral | ¥7.07B | 583.76 | ― | 14.80% | 70.15% | ||
36 Underperform | ¥9.01B | ― | ― | -13.87% | 80.85% |