| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.94B | ¥ 15.67B | ¥ 15.67B | ¥ 15.70B | ¥ 14.59B |
| Gross Profit | ¥ 6.84B | ¥ 6.80B | ¥ 7.01B | ¥ 6.87B | ¥ 6.26B |
| Operating Income | ¥ 395.00M | ¥ 383.00M | ¥ 426.00M | ¥ 506.00M | ¥ 367.00M |
| EBITDA | ¥ 908.00M | ¥ 877.00M | ¥ 912.00M | ¥ 980.00M | ¥ 920.00M |
| Net Income | ¥ 578.00M | ¥ 81.00M | ¥ -53.00M | ¥ 305.00M | ¥ 301.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.17B | ¥ 1.55B | ¥ 1.23B | ¥ 1.20B | ¥ 1.87B |
| Total Assets | ¥ 10.59B | ¥ 10.81B | ¥ 11.87B | ¥ 10.96B | ¥ 9.65B |
| Total Debt | ¥ 3.58B | ¥ 4.21B | ¥ 4.75B | ¥ 4.26B | ¥ 3.71B |
| Net Debt | ¥ 1.40B | ¥ 2.66B | ¥ 3.52B | ¥ 3.06B | ¥ 1.84B |
| Total Liabilities | ¥ 6.52B | ¥ 7.26B | ¥ 8.30B | ¥ 7.85B | ¥ 7.81B |
| Stockholders' Equity | ¥ 4.07B | ¥ 3.56B | ¥ 3.57B | ¥ 3.11B | ¥ 1.84B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.46B | ¥ 1.06B | ¥ 10.00M | ¥ 180.00M | ¥ 697.00M |
| Operating Cash Flow | ¥ 1.61B | ¥ 1.18B | ¥ 116.00M | ¥ 294.00M | ¥ 866.00M |
| Investing Cash Flow | ¥ -150.00M | ¥ -115.00M | ¥ -106.00M | ¥ -102.00M | ¥ -263.00M |
| Financing Cash Flow | ¥ -883.00M | ¥ -706.00M | ¥ -69.00M | ¥ -333.00M | ¥ -215.00M |