| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.43B | 4.70B | 3.71B | 3.66B | 2.96B | 3.13B |
| Gross Profit | 1.32B | 1.20B | 1.13B | 1.16B | 920.17M | 1.08B |
| EBITDA | 455.56M | 390.75M | 410.99M | 470.50M | 303.21M | 434.65M |
| Net Income | 320.86M | 267.08M | 290.86M | 319.95M | 195.26M | 295.96M |
Balance Sheet | ||||||
| Total Assets | 4.56B | 4.73B | 4.13B | 3.99B | 3.38B | 3.24B |
| Cash, Cash Equivalents and Short-Term Investments | 3.15B | 2.99B | 2.57B | 2.71B | 2.18B | 2.00B |
| Total Debt | 136.00M | 150.69M | 0.00 | 46.64M | 93.31M | 92.78M |
| Total Liabilities | 1.89B | 2.03B | 1.62B | 1.70B | 1.34B | 1.35B |
| Stockholders Equity | 2.67B | 2.70B | 2.50B | 2.29B | 2.04B | 1.89B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 370.49M | 11.37M | 638.42M | 225.90M | 408.17M |
| Operating Cash Flow | 0.00 | 381.15M | 29.48M | 659.53M | 227.49M | 419.34M |
| Investing Cash Flow | 0.00 | -20.46M | -40.91M | -21.11M | -1.59M | -11.18M |
| Financing Cash Flow | 0.00 | 54.92M | -123.41M | -113.37M | -47.27M | -176.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.51B | 10.69 | ― | 2.75% | 33.70% | 36.99% | |
73 Outperform | ¥3.30B | 22.05 | ― | ― | 20.86% | ― | |
72 Outperform | ¥2.79B | 13.30 | ― | 1.01% | 7.21% | ― | |
71 Outperform | ¥3.85B | 10.71 | ― | 1.47% | 4.40% | 35.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥2.67B | -14.37 | ― | ― | -23.14% | -829.31% | |
42 Neutral | ¥4.83B | 169.83 | ― | ― | 17.29% | ― |