| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 998.94M | 994.75M | 1.22B | 1.23B |
| Gross Profit | 464.95M | 393.85M | 374.77M | 456.59M | 429.95M |
| EBITDA | 13.26M | -101.81M | -92.24M | -82.47M | -117.61M |
| Net Income | 12.05M | -107.08M | -103.82M | -33.62M | -124.84M |
Balance Sheet | |||||
| Total Assets | 725.21M | 645.25M | 713.77M | 755.28M | 749.47M |
| Cash, Cash Equivalents and Short-Term Investments | 355.02M | 158.52M | 225.19M | 309.93M | 318.78M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 308.50M | 288.56M | 250.00M | 287.62M | 317.71M |
| Stockholders Equity | 416.71M | 356.69M | 463.76M | 467.66M | 431.75M |
Cash Flow | |||||
| Free Cash Flow | 149.81M | -67.62M | -183.45M | -108.13M | -15.45M |
| Operating Cash Flow | 151.51M | -62.77M | -179.23M | -104.12M | -12.05M |
| Investing Cash Flow | -1.70M | -4.43M | -5.76M | -4.01M | -3.40M |
| Financing Cash Flow | 46.74M | 0.00 | 99.92M | 98.94M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.34B | 10.17 | ― | 2.87% | 33.70% | 36.99% | |
71 Outperform | ¥4.09B | 12.86 | ― | 1.46% | -1.94% | 2.49% | |
70 Outperform | ¥3.30B | 22.05 | ― | ― | 21.30% | -15.27% | |
69 Neutral | ¥6.47B | 16.44 | ― | 1.59% | 33.14% | -37.77% | |
68 Neutral | ¥8.04B | 18.46 | ― | 1.52% | 1.71% | 46.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥5.54B | 194.48 | ― | ― | 17.29% | ― |