Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.54B | 24.54B | 19.02B | 22.60B | 24.58B | 15.92B |
Gross Profit | 4.31B | 4.32B | 4.82B | 4.44B | 4.14B | 2.67B |
EBITDA | 1.27B | 1.41B | 2.68B | 1.20B | 1.13B | 814.46M |
Net Income | 373.16M | 373.82M | 1.48B | 590.74M | 673.76M | 467.19M |
Balance Sheet | ||||||
Total Assets | 17.55B | 17.55B | 16.82B | 14.38B | 15.37B | 12.63B |
Cash, Cash Equivalents and Short-Term Investments | 2.78B | 2.78B | 2.83B | 3.75B | 2.88B | 2.55B |
Total Debt | 9.07B | 9.07B | 7.67B | 7.10B | 7.56B | 6.14B |
Total Liabilities | 11.64B | 11.64B | 11.07B | 10.00B | 11.40B | 9.11B |
Stockholders Equity | 5.91B | 5.91B | 5.75B | 4.34B | 3.92B | 3.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -789.84M | -2.02B | 1.53B | -658.72M | -52.09M |
Operating Cash Flow | 0.00 | 92.37M | 144.00M | 1.77B | -454.96M | 329.38M |
Investing Cash Flow | 0.00 | -1.64B | -1.54B | -289.28M | -122.47M | -418.92M |
Financing Cash Flow | 0.00 | 1.12B | 336.24M | -631.80M | 857.46M | 528.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.57B | 11.58 | ― | 2.69% | 47.58% | 23.65% | |
71 Outperform | ¥3.57B | 11.27 | ― | 1.69% | -1.94% | 2.49% | |
70 Outperform | ¥6.54B | 17.13 | ― | 1.66% | 33.14% | -37.77% | |
68 Neutral | ¥3.19B | 21.32 | 3.18% | ― | 21.30% | -15.27% | |
62 Neutral | ¥7.57B | 18.30 | 16.28% | 1.59% | 1.71% | 46.30% | |
42 Neutral | ¥5.57B | 939.54 | ― | ― | 17.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |