Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.00B | 7.06B | 6.95B | 8.85B | 6.02B | 5.83B |
Gross Profit | 2.00B | 2.10B | 1.90B | 1.67B | 1.86B | 1.81B |
EBITDA | 653.74M | 711.42M | 521.40M | 377.33M | 694.34M | 735.39M |
Net Income | 383.87M | 423.85M | 299.04M | 183.75M | 432.95M | 447.08M |
Balance Sheet | ||||||
Total Assets | 4.58B | 4.52B | 4.77B | 7.88B | 4.57B | 3.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.74B | 2.08B | 1.83B | 1.17B | 1.30B | 1.73B |
Total Debt | 951.10M | 525.68M | 1.26B | 4.51B | 1.66B | 852.65M |
Total Liabilities | 2.01B | 1.92B | 2.28B | 5.57B | 2.35B | 1.55B |
Stockholders Equity | 2.58B | 2.60B | 2.49B | 2.31B | 2.22B | 1.73B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.30B | 4.03B | -2.92B | -1.21B | 347.22M |
Operating Cash Flow | 0.00 | 1.34B | 4.08B | -2.79B | -1.16B | 426.19M |
Investing Cash Flow | 0.00 | -55.20M | -8.66M | -235.76M | -126.19M | -99.67M |
Financing Cash Flow | 0.00 | -1.04B | -3.36B | 2.75B | 829.54M | 4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.72B | 11.65 | 2.58% | 47.58% | 23.65% | ||
74 Outperform | ¥8.19B | 18.81 | 1.47% | 1.71% | 46.50% | ||
71 Outperform | ¥3.44B | 10.80 | 1.76% | -1.94% | 2.49% | ||
70 Outperform | ¥6.47B | 16.44 | 1.67% | 33.14% | -37.77% | ||
67 Neutral | ¥13.37B | 15.40 | 3.04% | -18.21% | -81.79% | ||
61 Neutral | $36.58B | 11.16 | -10.43% | 1.86% | 8.71% | -7.09% | |
42 Neutral | ¥6.51B | 1,067.55 | ― | 17.90% | ― |