| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.00B | 7.06B | 6.95B | 8.85B | 6.02B | 5.83B |
| Gross Profit | 2.00B | 2.10B | 1.90B | 1.67B | 1.86B | 1.81B |
| EBITDA | 653.74M | 711.42M | 521.40M | 377.33M | 694.34M | 735.39M |
| Net Income | 383.87M | 423.85M | 299.04M | 183.75M | 432.95M | 447.08M |
Balance Sheet | ||||||
| Total Assets | 4.58B | 4.52B | 4.77B | 7.88B | 4.57B | 3.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 2.08B | 1.83B | 1.17B | 1.30B | 1.73B |
| Total Debt | 951.10M | 525.68M | 1.26B | 4.51B | 1.66B | 852.65M |
| Total Liabilities | 2.01B | 1.92B | 2.28B | 5.57B | 2.35B | 1.55B |
| Stockholders Equity | 2.58B | 2.60B | 2.49B | 2.31B | 2.22B | 1.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.30B | 4.03B | -2.92B | -1.21B | 347.22M |
| Operating Cash Flow | 0.00 | 1.34B | 4.08B | -2.79B | -1.16B | 426.19M |
| Investing Cash Flow | 0.00 | -55.20M | -8.66M | -235.76M | -126.19M | -99.67M |
| Financing Cash Flow | 0.00 | -1.04B | -3.36B | 2.75B | 829.54M | 4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.51B | 10.69 | ― | 2.82% | 33.70% | 36.99% | |
73 Outperform | ¥6.47B | 16.44 | ― | 1.08% | 17.06% | 30.17% | |
71 Outperform | ¥3.85B | 10.71 | ― | 1.53% | 4.40% | 35.86% | |
67 Neutral | ¥8.04B | 18.46 | ― | 1.65% | 3.70% | 107.81% | |
67 Neutral | ¥14.54B | 20.61 | ― | 2.94% | -17.73% | -83.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥4.83B | 167.65 | ― | ― | 17.29% | ― |