| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 1.16B | 1.45B | 2.01B | 3.33B |
| Gross Profit | 276.92M | 230.37M | 135.17M | 187.89M | 449.00M |
| EBITDA | -825.36M | -1.19B | -1.31B | -1.28B | -747.14M |
| Net Income | -853.90M | -1.20B | -1.41B | -1.33B | -937.29M |
Balance Sheet | |||||
| Total Assets | 1.13B | 619.16M | 980.43M | 1.74B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 575.48M | 94.83M | 44.07M | 367.98M | 962.61M |
| Total Debt | 0.00 | 0.00 | 115.00M | 0.00 | 0.00 |
| Total Liabilities | 280.55M | 418.94M | 451.95M | 433.87M | 500.86M |
| Stockholders Equity | 845.87M | 200.22M | 528.48M | 1.31B | 1.89B |
Cash Flow | |||||
| Free Cash Flow | -1.03B | -701.40M | -1.06B | -1.33B | -844.09M |
| Operating Cash Flow | -997.73M | -655.23M | -1.02B | -1.24B | -745.99M |
| Investing Cash Flow | 2.72M | -43.45M | -20.01M | -92.81M | -98.22M |
| Financing Cash Flow | 1.47B | 750.53M | 713.94M | 736.36M | 1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥5.05B | 13.85 | ― | 1.89% | 33.70% | 36.99% | |
66 Neutral | ¥5.11B | 12.80 | ― | ― | 20.86% | ― | |
63 Neutral | ¥3.86B | 7.60 | ― | 1.08% | 7.21% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥4.30B | 128.02 | ― | ― | 17.29% | ― | |
47 Neutral | ¥4.40B | -3.98 | ― | ― | -13.93% | ― | |
46 Neutral | ¥2.42B | -8.34 | ― | ― | -23.14% | -829.31% |