| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04B | 1.00B | 1.16B | 1.45B | 2.01B | 3.33B |
| Gross Profit | 209.24M | 276.92M | 230.37M | 135.17M | 187.89M | 449.00M |
| EBITDA | -1.10B | -825.36M | -1.19B | -1.31B | -1.28B | -747.14M |
| Net Income | -1.12B | -853.90M | -1.20B | -1.41B | -1.33B | -937.29M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.13B | 619.16M | 980.43M | 1.74B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 520.65M | 575.48M | 94.83M | 44.07M | 367.98M | 962.61M |
| Total Debt | 30.00M | 0.00 | 0.00 | 115.00M | 0.00 | 0.00 |
| Total Liabilities | 347.50M | 280.55M | 418.94M | 451.95M | 433.87M | 500.86M |
| Stockholders Equity | 755.71M | 845.87M | 200.22M | 528.48M | 1.31B | 1.89B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.03B | -701.40M | -1.06B | -1.33B | -844.09M |
| Operating Cash Flow | 0.00 | -997.73M | -655.23M | -1.02B | -1.24B | -745.99M |
| Investing Cash Flow | 0.00 | 2.72M | -43.45M | -20.01M | -92.81M | -98.22M |
| Financing Cash Flow | 0.00 | 1.47B | 750.53M | 713.94M | 736.36M | 1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.06B | 15.41 | ― | 1.89% | 33.70% | 36.99% | |
72 Outperform | ¥2.68B | 12.01 | ― | 1.08% | 7.21% | ― | |
70 Outperform | ¥3.66B | 9.99 | ― | ― | 20.86% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥2.49B | -8.78 | ― | ― | -23.14% | -829.31% | |
42 Neutral | ¥4.15B | 153.57 | ― | ― | 17.29% | ― | |
36 Underperform | ¥3.38B | -1.06 | ― | ― | -13.93% | ― |