| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.10B | ¥ 1.66B | ¥ 1.31B | ¥ 1.22B | ¥ 1.02B |
| Gross Profit | ¥ 681.68M | ¥ 680.33M | ¥ 535.40M | ¥ 455.40M | ¥ 407.64M |
| Operating Income | ¥ -112.06M | ¥ -125.33M | ¥ -216.83M | ¥ -194.34M | ¥ -175.96M |
| EBITDA | ¥ 124.44M | ¥ 51.36M | ¥ -57.00M | ¥ -44.68M | ¥ 70.64M |
| Net Income | ¥ -156.06M | ¥ -200.89M | ¥ -273.17M | ¥ -204.85M | ¥ -121.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 169.98M | ¥ 438.70M | ¥ 1.16B | ¥ 849.22M | ¥ 1.41B |
| Total Assets | ¥ 805.94M | ¥ 1.74B | ¥ 2.35B | ¥ 1.58B | ¥ 2.09B |
| Total Debt | ¥ 241.84M | ¥ 266.57M | ¥ 524.40M | ¥ 406.66M | ¥ 625.16M |
| Net Debt | ¥ 71.86M | ¥ -172.13M | ¥ -634.02M | ¥ -442.56M | ¥ -788.16M |
| Total Liabilities | ¥ 749.87M | ¥ 1.53B | ¥ 1.92B | ¥ 861.11M | ¥ 1.12B |
| Stockholders' Equity | ¥ 56.07M | ¥ 202.21M | ¥ 435.30M | ¥ 720.18M | ¥ 976.69M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -69.61M | ¥ -277.08M | ¥ 229.14M | ¥ -382.05M | ¥ -129.33M |
| Operating Cash Flow | ¥ -25.49M | ¥ -195.42M | ¥ 455.88M | ¥ -146.23M | ¥ 51.28M |
| Investing Cash Flow | ¥ -247.29M | ¥ -251.06M | ¥ -226.70M | ¥ -228.20M | ¥ -179.23M |
| Financing Cash Flow | ¥ 5.62M | ¥ -248.66M | ¥ 75.34M | ¥ -215.66M | ¥ -258.04M |