Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 54.72B | 54.72B | 50.50B | 44.89B | 42.26B | 40.55B |
Gross Profit | 9.57B | 9.57B | 8.66B | 7.80B | 7.58B | 7.45B |
EBITDA | 1.10B | 1.10B | 813.61M | 579.80M | 725.54M | 1.25B |
Net Income | 481.59M | 481.66M | 318.87M | 144.38M | 255.25M | 523.87M |
Balance Sheet | ||||||
Total Assets | 17.36B | 17.36B | 16.76B | 15.12B | 14.86B | 14.32B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.47B | 2.44B | 2.00B | 2.34B | 1.73B |
Total Debt | 2.47B | 2.47B | 2.82B | 2.92B | 3.38B | 4.00B |
Total Liabilities | 13.52B | 13.52B | 13.33B | 11.96B | 11.79B | 11.98B |
Stockholders Equity | 3.84B | 3.84B | 3.43B | 3.17B | 3.07B | 2.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -561.67M | 526.18M | 82.85M | 657.26M | 875.20M |
Operating Cash Flow | 0.00 | 178.63M | 1.67B | 391.99M | 992.40M | 1.11B |
Investing Cash Flow | 0.00 | -729.12M | -1.09B | -199.71M | -234.09M | -312.36M |
Financing Cash Flow | 0.00 | -414.72M | -145.32M | -512.17M | -148.25M | -347.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥8.74B | 6.08 | 22.15% | 0.76% | 5.02% | -25.87% | |
75 Outperform | ¥3.56B | 12.90 | ― | 1.51% | 14.39% | 22.21% | |
71 Outperform | ¥8.69B | 19.35 | 8.21% | 2.36% | 4.62% | -29.55% | |
70 Outperform | ¥8.11B | 16.65 | ― | 0.94% | 6.68% | 45.01% | |
69 Neutral | ¥12.42B | 82.71 | 10.53% | ― | 20.21% | 138.50% | |
60 Neutral | ¥7.95B | 22.44 | 4.39% | 0.99% | 5.89% | 82.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |