Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 62.41B | 58.70B | 57.98B | 55.02B | 66.62B |
Gross Profit | 4.20B | 3.68B | 3.68B | 3.73B | 3.89B |
EBITDA | 797.00M | 572.00M | 642.00M | 651.00M | 513.00M |
Net Income | 287.00M | 204.00M | 223.00M | 264.00M | 518.00M |
Balance Sheet | |||||
Total Assets | 16.60B | 17.18B | 16.87B | 15.81B | 15.56B |
Cash, Cash Equivalents and Short-Term Investments | 856.00M | 1.39B | 1.02B | 1.25B | 1.33B |
Total Debt | 4.96B | 4.50B | 5.23B | 5.15B | 5.33B |
Total Liabilities | 10.06B | 10.77B | 10.69B | 10.00B | 9.86B |
Stockholders Equity | 6.54B | 6.41B | 6.18B | 5.81B | 5.70B |
Cash Flow | |||||
Free Cash Flow | -683.00M | 994.00M | -425.00M | -49.00M | 190.00M |
Operating Cash Flow | -449.00M | 1.20B | 143.00M | 272.00M | 379.00M |
Investing Cash Flow | -354.00M | -1.00M | -358.00M | -76.00M | 685.00M |
Financing Cash Flow | 272.00M | -833.00M | -14.00M | -309.00M | -464.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥14.76B | 5.44 | 3.01% | 7.29% | 10.64% | ||
73 Outperform | ¥12.18B | 79.20 | ― | 20.21% | 138.50% | ||
71 Outperform | ¥10.06B | 10.15 | 2.28% | 3.37% | -28.80% | ||
69 Neutral | ¥4.52B | 4.16 | 1.78% | 2.56% | 16.26% | ||
69 Neutral | ¥221.70B | 22.22 | 8.23% | 2.16% | 4.86% | 0.79% | |
68 Neutral | ¥8.52B | 16.28 | 2.41% | 6.21% | -31.20% | ||
60 Neutral | ¥8.12B | 22.92 | 0.99% | 5.89% | 82.20% |