Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 73.88B | 74.88B | 70.51B | 64.83B | 55.69B | 54.13B |
Gross Profit | 14.25B | 14.38B | 13.54B | 12.39B | 10.89B | 10.96B |
EBITDA | 1.73B | 1.40B | 1.44B | 1.15B | 582.74M | 289.78M |
Net Income | 1.05B | 523.23M | 760.46M | 424.23M | 17.29M | -441.64M |
Balance Sheet | ||||||
Total Assets | 25.10B | 27.46B | 23.79B | 20.50B | 17.92B | 16.19B |
Cash, Cash Equivalents and Short-Term Investments | 781.46M | 634.92M | 685.30M | 751.62M | 332.94M | 468.84M |
Total Debt | 8.56B | 10.10B | 7.36B | 5.31B | 5.00B | 4.73B |
Total Liabilities | 18.63B | 21.08B | 17.72B | 15.09B | 13.67B | 11.84B |
Stockholders Equity | 6.47B | 6.38B | 6.07B | 5.41B | 4.25B | 4.35B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.06B | -1.58B | -262.62M | -52.91M | 265.18M |
Operating Cash Flow | 0.00 | -165.76M | 1.71B | 685.06M | 312.48M | 891.50M |
Investing Cash Flow | 0.00 | -2.16B | -3.63B | -1.21B | -473.03M | -694.82M |
Financing Cash Flow | 0.00 | 2.27B | 1.88B | 875.53M | 155.09M | -328.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥14.64B | 5.39 | 2.99% | 7.29% | 10.64% | ||
73 Outperform | ¥11.81B | 77.44 | ― | 20.21% | 138.50% | ||
73 Outperform | ¥10.12B | 10.21 | 2.27% | 3.37% | -28.80% | ||
71 Outperform | ¥8.68B | 16.56 | 2.37% | 6.21% | -31.20% | ||
69 Neutral | ¥4.69B | 4.29 | 1.70% | 2.56% | 16.26% | ||
65 Neutral | ¥8.07B | 22.53 | 0.97% | 5.89% | 82.20% | ||
63 Neutral | $20.49B | 14.78 | -2.88% | 3.11% | 1.86% | -5.76% |