Want to see JP:3160 full AI Analyst Report?
| May 25 | May 24 | May 23 | May 22 | May 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 79.55B | ¥ 74.88B | ¥ 70.51B | ¥ 64.83B | ¥ 55.69B |
| Gross Profit | ¥ 14.65B | ¥ 13.76B | ¥ 13.04B | ¥ 11.94B | ¥ 10.43B |
| Operating Income | ¥ 159.42M | ¥ 811.13M | ¥ 1.08B | ¥ 762.08M | ¥ 137.97M |
| EBITDA | ¥ 806.10M | ¥ 1.40B | ¥ 1.44B | ¥ 1.15B | ¥ 582.74M |
| Net Income | ¥ 56.85M | ¥ 523.23M | ¥ 760.46M | ¥ 424.23M | ¥ 17.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 716.18M | ¥ 634.92M | ¥ 685.30M | ¥ 751.62M | ¥ 332.94M |
| Total Assets | ¥ 28.90B | ¥ 27.54B | ¥ 23.89B | ¥ 20.60B | ¥ 18.01B |
| Total Debt | ¥ 11.51B | ¥ 10.10B | ¥ 7.36B | ¥ 5.31B | ¥ 5.00B |
| Net Debt | ¥ 10.80B | ¥ 9.56B | ¥ 6.77B | ¥ 4.68B | ¥ 4.72B |
| Total Liabilities | ¥ 22.66B | ¥ 21.17B | ¥ 17.82B | ¥ 15.19B | ¥ 13.76B |
| Stockholders' Equity | ¥ 6.24B | ¥ 6.38B | ¥ 6.07B | ¥ 5.41B | ¥ 4.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -985.04M | ¥ -2.02B | ¥ -1.55B | ¥ -250.61M | ¥ -46.64M |
| Operating Cash Flow | ¥ 66.05M | ¥ -165.76M | ¥ 1.71B | ¥ 685.06M | ¥ 312.48M |
| Investing Cash Flow | ¥ -661.47M | ¥ -2.16B | ¥ -3.63B | ¥ -1.21B | ¥ -473.03M |
| Financing Cash Flow | ¥ 776.39M | ¥ 2.27B | ¥ 1.88B | ¥ 875.53M | ¥ 155.09M |