Oisix ra daichi, Inc. (3182) AI Stock Analysis

• Market Cap: ¥60.46B
• Dividend Yield: N/A
• Average Volume (3M): 155.73K
• Price to Earnings (P/E): 16.5
• Beta (1Y): 0.92
• Revenue Growth: 72.50%
• EPS Growth: -9.28%
• Country: JP
• Employees: 11,456
• Sector: Consumer Defensive
• Sector Strength: 56
• Industry: Food Distribution
• EPS (TTM): N/A
• Shares Outstanding: 37,960,000
• 10 Day Avg. Volume: 108,480
• 30 Day Avg. Volume: 155,730
• PEG Ratio: -0.76
• Price to Book (P/B): 1.89
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 48.35
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥1,790.00
• Price Target Upside: 7.51% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 75 Outperform
• Price Target: ¥1,790.00 ▲(7.51%Upside)

Oisix ra daichi, Inc. exhibits strong financial performance in terms of revenue growth and operational efficiency, although profitability metrics and high leverage present potential risks. Technical indicators suggest positive short-term market momentum, supporting the stock price. However, moderate valuation and lack of dividend yield may limit attractiveness.

Oisix ra daichi, Inc. Business Overview & Revenue Model

Company Description

Oisix ra daichi, Inc. (3182) is a prominent Japanese company specializing in the online retail and delivery of organic and natural foods. The company operates through several sectors, including e-commerce for groceries, meal kit delivery services, and subscription-based food delivery. Oisix ra daichi is committed to providing high-quality, organic, and sustainable food products, focusing on health-conscious consumers and environmentally friendly practices.

How the Company Makes Money

Oisix ra daichi, Inc. generates revenue primarily through its e-commerce platform, where it sells a wide range of organic and natural food products. A significant portion of its income comes from its meal kit delivery services, which offer pre-portioned ingredients and recipes for consumers to prepare at home. Additionally, the company relies on a subscription-based model for regular delivery of groceries and meal kits. Key revenue streams include direct sales through its online platform, subscription fees, and partnerships with local farmers and producers to ensure a steady supply of high-quality products. The company's focus on sustainability and organic offerings also attracts a niche market willing to pay a premium for such products, contributing to its earnings.

Oisix ra daichi, Inc. Financial Statement Overview

Summary

Oisix ra daichi, Inc. demonstrates robust revenue growth and operational efficiencies. However, challenges in profitability and high debt levels present potential risks. Despite strong revenue, net profit margin and ROE have declined, and cash flow is constrained by negative free cash flow growth.

Income Statement

Oisix ra daichi, Inc. demonstrated strong revenue growth with a 72.49% increase in total revenue from 2024 to 2025. The gross profit margin improved to 29.39% in 2025, indicating efficient cost management. However, the net profit margin decreased to 1.42% in 2025, reflecting challenges in translating revenue growth into net income. The EBIT margin was stable at 2.68%, while the EBITDA margin showed a slight improvement to 5.18%, suggesting operational efficiencies.

Balance Sheet

The company's balance sheet shows a high debt-to-equity ratio of 1.71 in 2025, which could pose financial risk if interest rates rise. The return on equity (ROE) decreased to 11.94% in 2025, indicating reduced profitability relative to equity. The equity ratio of 22.64% suggests moderate leverage, with a reliance on debt financing. Overall, the balance sheet reflects a stable yet leveraged position.

Cash Flow

The operating cash flow to net income ratio of 0.96 in 2025 suggests adequate cash generation relative to net income. However, free cash flow decreased significantly from 2024 to 2025, resulting in a negative free cash flow growth rate. The free cash flow to net income ratio of 0.26 indicates limited cash available after capital expenditures, which may constrain investment opportunities.

Breakdown	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	256.01B	148.41B	115.18B	113.48B	100.06B
Gross Profit	75.21B	61.87B	55.44B	54.55B	50.62B
EBITDA	13.26B	10.29B	5.59B	6.21B	8.89B
Net Income	3.64B	4.12B	1.81B	2.73B	5.03B
Balance Sheet
Total Assets	134.56B	143.73B	64.50B	52.63B	38.36B
Cash, Cash Equivalents and Short-Term Investments	19.16B	29.65B	14.78B	13.07B	15.58B
Total Debt	52.09B	51.73B	22.16B	13.80B	1.35B
Total Liabilities	95.07B	106.31B	38.37B	28.76B	18.37B
Stockholders Equity	30.46B	29.11B	24.59B	22.13B	19.09B
Cash Flow
Free Cash Flow	944.00M	4.94B	3.23B	-1.95B	6.95B
Operating Cash Flow	3.50B	7.72B	5.31B	924.00M	8.82B
Investing Cash Flow	-11.59B	-10.81B	-12.13B	-4.11B	-2.78B
Financing Cash Flow	-2.42B	17.73B	8.27B	636.00M	1.89B

Oisix ra daichi, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1665.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3182, the sentiment is Positive. The current price of 1665 is below the 20-day moving average (MA) of 1670.85, above the 50-day MA of 1635.26, and above the 200-day MA of 1441.47, indicating a bullish trend. The MACD of 8.30 indicates Positive momentum. The RSI at 54.94 is Neutral, neither overbought nor oversold. The STOCH value of 55.68 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3182.

Oisix ra daichi, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
7520	82 Outperform	¥28.60B	6.80		2.40%	5.58%	10.61%
7481	80 Outperform	¥19.36B	6.30		4.19%	7.08%	-1.44%
3182	75 Outperform	¥60.46B	16.45		―	72.50%	-9.28%
8079	72 Outperform	¥69.35B	23.51		1.45%	6.84%	-13.41%
7614	71 Outperform	¥10.25B	10.34		2.24%	3.37%	-28.80%
Sector *	67 Neutral	€18.27B	30.24	5.09%	2.86%	0.08%	109.41%

Oisix ra daichi, Inc. Corporate Events

Oisix ra daichi Inc. Restructures with Strategic Acquisitions and Divestitures

Oisix ra daichi Inc. has announced a strategic reorganization, acquiring full ownership of SHiDAX’s food and social service subsidiaries to accelerate growth and profitability. Concurrently, the company will divest its vehicle operation business to refocus on core areas, enhancing its market positioning and operational efficiency.

Oisix ra daichi Completes Treasury Stock Cancellation

Oisix ra daichi Inc. has completed the cancellation of 68,092 shares of its treasury stock, representing 0.18% of the total shares issued before the cancellation. This move, effective May 30, 2025, aligns with the company’s strategic financial management, potentially enhancing shareholder value and optimizing capital structure.

Oisix ra daichi Revises Financial Summary for FY 2025

Oisix ra daichi, Inc. has issued amendments to its previously announced consolidated financial summary for the fiscal year ended March 31, 2025. The corrections address clerical errors in the reported financial data, significantly altering the company’s operating and net profit figures, as well as its financial position. These changes may impact stakeholders’ perceptions of the company’s financial health and performance.

Oisix ra daichi Inc. Sets Ambitious Mid-Term Growth Targets for FY 2029

Oisix ra daichi Inc. has set mid-term targets for FY 2029, aiming to double the segment profit of its BtoC and BtoB subscription businesses with a CAGR of 15%. The company plans to increase its normalized EPS by 1.7 times over the next five years, focusing on business growth and profitability improvements. Oisix intends to expand its subscriber base and BtoB contract facilities significantly, while maintaining a stable dividend payout and executing share buybacks. The strategy includes leveraging M&A synergies and enhancing a time-efficient food service model to drive profitability and shareholder value.

Oisix ra daichi Inc. Announces Treasury Stock Cancellation and New Holding Policy

Oisix ra daichi Inc. has announced the cancellation of 68,092 shares of its treasury stock as part of its strategy to return profits to shareholders. Additionally, the company has established a new policy to manage its treasury stock, stipulating that shares will be canceled if they exceed 8.5% of the total issued shares, reflecting a proactive approach to shareholder value and financial management.

Oisix ra daichi Inc. Shifts to Dividend Payments, Discontinues Shareholder Benefit Program

Oisix ra daichi Inc. announced the discontinuation of its shareholder benefit program, effective September 30, 2024, to prioritize dividend payments as the primary method of returning profits to shareholders. This strategic shift is aimed at strengthening the company’s financial position and supporting future business expansions, with a new dividend policy targeting a payout ratio of 15% and commencing with the FY 2025 interim dividend.

Oisix ra daichi Inc. Reports Strong Sales Growth and New Dividend Policy

Oisix ra daichi Inc. reported significant growth in net sales and operating profit for the fiscal year ended March 31, 2025, with net sales increasing by 72.5% and operating profit by 33.9% compared to the previous year. Despite a decrease in profit attributable to owners of the parent by 11.4%, the company plans to introduce dividend payments in the fiscal year ending March 31, 2026, indicating a shift in shareholder return policy.