Oisix ra daichi, Inc. (3182) AI Stock Analysis

• Market Cap: ¥62.22B
• Dividend Yield: 0.47%
• Average Volume (3M): 193.98K
• Price to Earnings (P/E): 14.9
• Beta (1Y): 0.75
• Revenue Growth: 42.14%
• EPS Growth: 14.97%
• Country: JP
• Employees: 11,456
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Food Distribution
• EPS (TTM): 21.62
• Shares Outstanding: 37,960,000
• 10 Day Avg. Volume: 179,000
• 30 Day Avg. Volume: 193,976
• PEG Ratio: -1.53
• Price to Book (P/B): 1.55
• Price to Sales (P/S): 0.18
• P/FCF Ratio: 50.15
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 71 Outperform
• Price Target: ¥1,883.00 ▲(12.69% Upside)

Oisix ra daichi, Inc. has a solid financial performance with strong revenue growth, but faces challenges in profitability and high leverage. Technical indicators show neutral momentum, and the valuation suggests the stock is fairly priced. The lack of earnings call data and corporate events limits additional insights.

Oisix ra daichi, Inc. Business Overview & Revenue Model

Company Description

Oisix ra daichi, Inc. (3182) is a Japanese company specializing in the delivery of fresh organic food products and meal kits. The company operates primarily within the e-commerce and food sectors, offering a wide range of organic vegetables, fruits, and other grocery items sourced from local farmers and producers. Oisix ra daichi is known for its commitment to quality and sustainability, providing customers with convenient meal solutions that emphasize healthy eating and eco-friendly practices.

How the Company Makes Money

Oisix ra daichi generates revenue primarily through its subscription-based meal kit delivery service, which allows customers to receive curated ingredients and recipes on a regular basis. This model provides a steady income stream as customers pay for ongoing subscriptions. Additionally, the company earns money from individual sales of organic groceries and specialty food items through its online platform. Key revenue streams include direct sales of food products, subscription fees, and partnerships with local farms and producers that enhance product offerings. The company also leverages strategic marketing and collaborations to expand its customer base and increase sales, further contributing to its earnings.

Oisix ra daichi, Inc. Financial Statement Overview

Summary

Oisix ra daichi, Inc. shows strong revenue growth and operational efficiencies, but faces challenges in converting revenue to net income. High debt levels pose a potential risk, and limited free cash flow may constrain future investments.

Income Statement

Oisix ra daichi, Inc. demonstrated strong revenue growth with a 72.49% increase in total revenue from 2024 to 2025. The gross profit margin improved to 29.39% in 2025, indicating efficient cost management. However, the net profit margin decreased to 1.42% in 2025, reflecting challenges in translating revenue growth into net income. The EBIT margin was stable at 2.68%, while the EBITDA margin showed a slight improvement to 5.18%, suggesting operational efficiencies.

Balance Sheet

The company's balance sheet shows a high debt-to-equity ratio of 1.71 in 2025, which could pose financial risk if interest rates rise. The return on equity (ROE) decreased to 11.94% in 2025, indicating reduced profitability relative to equity. The equity ratio of 22.64% suggests moderate leverage, with a reliance on debt financing. Overall, the balance sheet reflects a stable yet leveraged position.

Cash Flow

The operating cash flow to net income ratio of 0.96 in 2025 suggests adequate cash generation relative to net income. However, free cash flow decreased significantly from 2024 to 2025, resulting in a negative free cash flow growth rate. The free cash flow to net income ratio of 0.26 indicates limited cash available after capital expenditures, which may constrain investment opportunities.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	259.21B	256.01B	148.41B	115.18B	113.48B	100.06B
Gross Profit	75.91B	75.21B	61.87B	55.44B	54.55B	50.62B
EBITDA	14.56B	13.26B	10.29B	5.03B	6.49B	8.45B
Net Income	4.04B	3.64B	4.12B	1.81B	2.73B	5.03B
Balance Sheet
Total Assets	136.74B	134.56B	143.73B	64.50B	52.63B	38.36B
Cash, Cash Equivalents and Short-Term Investments	20.98B	19.16B	29.65B	14.78B	13.07B	15.58B
Total Debt	50.17B	52.09B	51.73B	22.16B	13.80B	1.35B
Total Liabilities	96.48B	95.07B	106.31B	38.37B	28.76B	18.37B
Stockholders Equity	31.06B	30.46B	29.11B	24.59B	22.13B	19.09B
Cash Flow
Free Cash Flow	0.00	944.00M	4.94B	3.23B	-1.95B	6.95B
Operating Cash Flow	0.00	3.50B	7.72B	5.31B	924.00M	8.82B
Investing Cash Flow	0.00	-11.59B	-10.81B	-12.13B	-4.11B	-2.78B
Financing Cash Flow	0.00	-2.42B	17.73B	8.27B	636.00M	1.89B

Oisix ra daichi, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1671.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3182, the sentiment is Positive. The current price of 1671 is below the 20-day moving average (MA) of 1702.60, below the 50-day MA of 1686.64, and above the 200-day MA of 1560.76, indicating a bullish trend. The MACD of -0.55 indicates Positive momentum. The RSI at 49.90 is Neutral, neither overbought nor oversold. The STOCH value of 38.06 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3182.

Oisix ra daichi, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
7520	82 Outperform	¥32.87B	7.30	―	2.07%	6.11%	15.68%
7481	78 Outperform	¥19.78B	6.74	―	4.20%	8.07%	-13.57%
8006	78 Outperform	¥31.72B	13.28	―	7.52%	3.32%	-22.52%
7614	74 Outperform	¥10.01B	10.04	―	2.29%	5.62%	-21.92%
3182	71 Outperform	¥62.22B	14.93	―	0.47%	42.14%	14.97%
8079	70 Outperform	¥66.99B	22.07	―	1.51%	5.65%	-9.63%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%

Oisix ra daichi, Inc. Corporate Events

Oisix ra daichi Inc. Announces First Interim Dividends

Oisix ra daichi Inc. has announced its decision to pay interim dividends for the first time, marking a significant shift in its financial strategy. This move reflects the company’s commitment to returning earnings to shareholders while balancing the need for future growth and financial stability, with a target payout ratio of 15% on a consolidated basis.

The most recent analyst rating on (JP:3182) stock is a Buy with a Yen1847.00 price target. To see the full list of analyst forecasts on Oisix ra daichi, Inc. stock, see the JP:3182 Stock Forecast page.

Oisix ra daichi Inc. Completes Strategic Reorganization

Oisix ra daichi Inc. has completed the acquisition of additional shares in several companies, making them wholly-owned subsidiaries, while divesting its vehicle operation and other businesses. This reorganization is expected to impact the company’s consolidated results, which will be disclosed in mid-November.

The most recent analyst rating on (JP:3182) stock is a Buy with a Yen1951.00 price target. To see the full list of analyst forecasts on Oisix ra daichi, Inc. stock, see the JP:3182 Stock Forecast page.

Oisix ra daichi, Inc. Reports Subscriber Growth and Sets Ambitious Mid-Term Targets

Oisix ra daichi, Inc. has reported a steady increase in subscribers, reaching 361K as of September 2025, surpassing its fiscal year forecast. The company plans to focus on developing products that balance time savings and deliciousness to drive further growth, with a mid-term target of 600K subscribers by March 2030. Despite no significant changes in projected sales and EBITDA for the second quarter of FY25, the company anticipates stronger performance in the second half due to seasonal factors. Oisix aims to achieve a mid-term adjusted EPS target of JPY175 by FY29, driven by growth in B2B and B2C subscriptions, leveraging both organic growth and strategic M&A.

The most recent analyst rating on (JP:3182) stock is a Buy with a Yen1951.00 price target. To see the full list of analyst forecasts on Oisix ra daichi, Inc. stock, see the JP:3182 Stock Forecast page.

Oisix ra daichi Inc. Reports Strong First Quarter Financial Results

Oisix ra daichi Inc. reported a strong financial performance for the first quarter of the fiscal year ending March 31, 2026, with significant increases in net sales and profits compared to the previous year. The company’s robust growth in operating and ordinary profits indicates a positive trajectory, potentially enhancing its market position and providing value to stakeholders.