Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 119.26B | 119.26B | 111.38B | 94.83B | 70.46B | 66.14B |
Gross Profit | 22.53B | 22.53B | 20.98B | 17.21B | 12.16B | 11.22B |
EBITDA | 4.44B | 4.44B | 3.85B | 2.40B | 410.99M | -1.24B |
Net Income | 2.81B | 2.81B | 3.06B | 1.63B | -114.14M | -2.99B |
Balance Sheet | ||||||
Total Assets | 37.60B | 37.60B | 35.41B | 33.01B | 27.44B | 26.81B |
Cash, Cash Equivalents and Short-Term Investments | 6.13B | 6.13B | 3.99B | 4.08B | 3.21B | 2.93B |
Total Debt | 295.00M | 295.00M | 426.25M | 1.23B | 2.80B | 3.21B |
Total Liabilities | 23.12B | 23.12B | 22.72B | 21.97B | 17.92B | 16.91B |
Stockholders Equity | 14.48B | 14.48B | 12.69B | 11.04B | 9.52B | 9.90B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.23B | 2.67B | 2.54B | 259.59M | -2.27B |
Operating Cash Flow | 0.00 | 3.74B | 2.81B | 2.58B | 520.14M | -1.85B |
Investing Cash Flow | 0.00 | -546.00M | -90.07M | 50.27M | 201.53M | -331.83M |
Financing Cash Flow | 0.00 | -1.08B | -2.82B | -1.77B | -436.77M | 1.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥20.38B | 6.95 | 4.00% | 8.07% | -13.57% | ||
81 Outperform | ¥14.94B | 5.50 | 2.99% | 7.29% | 10.64% | ||
74 Outperform | ¥18.32B | 12.98 | 2.20% | 3.00% | 6.93% | ||
73 Outperform | ¥10.13B | 10.21 | 2.27% | 3.37% | -28.80% | ||
69 Neutral | ¥4.69B | 4.32 | 1.71% | 2.56% | 16.26% | ||
63 Neutral | $20.52B | 14.79 | -2.72% | 3.09% | 1.95% | -4.74% | |
― | ¥24.49B | 10.95 | 2.20% | ― | ― |