| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.15B | 35.37B | 32.78B | 32.11B | 31.54B | 29.72B |
| Gross Profit | 13.32B | 14.04B | 12.65B | 12.67B | 12.08B | 11.05B |
| EBITDA | 1.76B | 1.80B | 1.88B | 2.23B | 1.86B | 1.58B |
| Net Income | 987.90M | 944.25M | 1.10B | 1.34B | 886.76M | 972.58M |
Balance Sheet | ||||||
| Total Assets | 22.64B | 23.38B | 22.06B | 20.24B | 19.18B | 18.26B |
| Cash, Cash Equivalents and Short-Term Investments | 10.72B | 10.91B | 9.74B | 11.97B | 11.05B | 9.62B |
| Total Debt | 911.24M | 814.86M | 507.13M | 54.56M | 190.68M | 315.06M |
| Total Liabilities | 5.21B | 5.27B | 4.83B | 3.80B | 3.82B | 3.63B |
| Stockholders Equity | 17.43B | 18.11B | 17.24B | 16.44B | 15.36B | 14.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.12B | 884.81M | 1.32B | 1.69B | 710.50M |
| Operating Cash Flow | 0.00 | 1.47B | 1.27B | 1.65B | 1.85B | 973.02M |
| Investing Cash Flow | 0.00 | -315.20M | -2.44B | -438.77M | 171.34M | -516.01M |
| Financing Cash Flow | 0.00 | 70.12M | -1.08B | -297.61M | -285.74M | -10.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥23.94B | 7.27 | ― | 4.11% | 8.87% | -17.91% | |
73 Outperform | ¥10.67B | 7.90 | ― | 2.23% | 7.53% | -17.97% | |
69 Neutral | ¥164.93B | 9.61 | ― | 1.39% | 3.91% | -0.28% | |
68 Neutral | ¥16.78B | 2.44 | ― | 3.17% | 5.19% | 11.04% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥48.53B | 3.77 | ― | 0.52% | 20.97% | -56.39% | |
61 Neutral | ¥9.03B | 12.72 | ― | 0.95% | 6.26% | 67.81% |