| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 35.37B | ¥ 32.78B | ¥ 32.11B | ¥ 31.54B | ¥ 29.72B |
| Gross Profit | ¥ 14.04B | ¥ 12.65B | ¥ 12.67B | ¥ 12.08B | ¥ 11.05B |
| Operating Income | ¥ 1.30B | ¥ 1.47B | ¥ 1.88B | ¥ 1.50B | ¥ 1.14B |
| EBITDA | ¥ 1.80B | ¥ 1.88B | ¥ 2.23B | ¥ 1.86B | ¥ 1.58B |
| Net Income | ¥ 944.25M | ¥ 1.10B | ¥ 1.34B | ¥ 886.76M | ¥ 972.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.91B | ¥ 9.74B | ¥ 11.97B | ¥ 11.05B | ¥ 9.62B |
| Total Assets | ¥ 23.38B | ¥ 22.06B | ¥ 20.24B | ¥ 19.18B | ¥ 18.26B |
| Total Debt | ¥ 814.86M | ¥ 507.13M | ¥ 54.56M | ¥ 190.68M | ¥ 315.06M |
| Net Debt | ¥ -10.10B | ¥ -9.23B | ¥ -11.92B | ¥ -10.86B | ¥ -9.30B |
| Total Liabilities | ¥ 5.27B | ¥ 4.83B | ¥ 3.80B | ¥ 3.82B | ¥ 3.63B |
| Stockholders' Equity | ¥ 18.11B | ¥ 17.24B | ¥ 16.44B | ¥ 15.36B | ¥ 14.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.12B | ¥ 884.81M | ¥ 1.32B | ¥ 1.69B | ¥ 710.50M |
| Operating Cash Flow | ¥ 1.47B | ¥ 1.27B | ¥ 1.65B | ¥ 1.85B | ¥ 973.02M |
| Investing Cash Flow | ¥ -315.20M | ¥ -2.44B | ¥ -438.77M | ¥ 171.34M | ¥ -516.01M |
| Financing Cash Flow | ¥ 70.12M | ¥ -1.08B | ¥ -297.61M | ¥ -285.74M | ¥ -10.04M |