Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.99B | 7.22B | 5.74B | 5.19B | 4.74B | 3.47B |
Gross Profit | 2.99B | 3.31B | 2.95B | 2.83B | 2.29B | 2.13B |
EBITDA | 74.96M | 167.26M | 93.29M | -70.45M | -307.72M | 89.15M |
Net Income | 15.12M | 108.76M | 24.87M | -127.09M | -283.19M | 31.29M |
Balance Sheet | ||||||
Total Assets | 2.55B | 2.67B | 2.42B | 2.44B | 2.51B | 1.75B |
Cash, Cash Equivalents and Short-Term Investments | 1.04B | 779.43M | 1.07B | 1.06B | 1.09B | 614.50M |
Total Debt | 370.32M | 358.33M | 389.58M | 475.01M | 621.55M | 182.90M |
Total Liabilities | 1.60B | 1.63B | 1.49B | 1.54B | 1.59B | 1.11B |
Stockholders Equity | 952.90M | 1.03B | 923.75M | 898.89M | 925.95M | 644.79M |
Cash Flow | ||||||
Free Cash Flow | 123.69M | 9.00M | 97.67M | 32.33M | -542.06M | 142.22M |
Operating Cash Flow | 123.69M | 23.74M | 124.77M | 53.25M | -198.90M | 233.32M |
Investing Cash Flow | 0.00 | -286.88M | -28.56M | -21.26M | -308.57M | -145.26M |
Financing Cash Flow | 0.00 | -31.89M | -85.83M | -54.13M | 979.21M | 9.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥8.74B | 6.08 | 22.15% | 0.76% | 5.02% | -25.87% | |
73 Outperform | ¥10.09B | 10.12 | 6.37% | 2.27% | 5.62% | -21.92% | |
71 Outperform | ¥8.69B | 19.35 | 8.21% | 2.36% | 4.62% | -29.55% | |
70 Outperform | ¥8.11B | 16.65 | 12.55% | 0.92% | 6.68% | 45.01% | |
69 Neutral | ¥12.42B | 82.71 | ― | ― | 20.21% | 138.50% | |
60 Neutral | ¥7.95B | 22.44 | 4.39% | 0.99% | 5.89% | 82.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |