| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.99B | 8.36B | 7.22B | 5.74B | 5.19B | 4.74B |
| Gross Profit | 2.99B | 3.86B | 3.31B | 2.95B | 2.83B | 2.29B |
| EBITDA | 74.96M | 152.03M | 167.26M | 93.29M | -70.45M | -307.72M |
| Net Income | 15.12M | 11.03M | 108.76M | 24.87M | -127.09M | -283.19M |
Balance Sheet | ||||||
| Total Assets | 2.55B | 2.56B | 2.67B | 2.42B | 2.44B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 777.59M | 779.43M | 1.07B | 1.06B | 1.09B |
| Total Debt | 370.32M | 291.27M | 358.33M | 389.58M | 475.01M | 621.55M |
| Total Liabilities | 1.60B | 1.67B | 1.63B | 1.49B | 1.54B | 1.59B |
| Stockholders Equity | 952.90M | 889.78M | 1.03B | 923.75M | 898.89M | 925.95M |
Cash Flow | ||||||
| Free Cash Flow | 123.69M | 233.27M | 9.00M | 97.67M | 32.33M | -542.06M |
| Operating Cash Flow | 123.69M | 264.94M | 23.74M | 124.77M | 53.25M | -198.90M |
| Investing Cash Flow | 0.00 | -44.00M | -286.88M | -28.56M | -21.26M | -308.57M |
| Financing Cash Flow | 0.00 | -222.78M | -31.89M | -85.83M | -54.13M | 979.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.45B | 6.27 | ― | 0.71% | 7.40% | -5.83% | |
72 Outperform | ¥8.51B | 15.50 | ― | 0.90% | 6.46% | 80.02% | |
71 Outperform | ¥8.28B | 18.44 | ― | 2.66% | 4.62% | -29.55% | |
71 Outperform | ¥10.22B | 10.56 | ― | 2.24% | 7.53% | -17.97% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥8.26B | 19.09 | ― | 0.95% | 6.26% | 67.81% | |
54 Neutral | ¥10.15B | 1,028.33 | ― | ― | 15.71% | -90.92% |