| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.08B | 3.08B | 2.86B | 2.91B | 2.07B | 1.26B |
| Gross Profit | 1.34B | 1.32B | 1.33B | 1.30B | 1.01B | 638.37M |
| EBITDA | 35.33M | 41.80M | 49.38M | -154.40M | -75.14M | 57.25M |
| Net Income | -31.35M | -31.42M | 12.62M | -167.37M | -80.28M | 34.06M |
Balance Sheet | ||||||
| Total Assets | 3.10B | 3.10B | 1.45B | 1.34B | 1.05B | 430.48M |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.03B | 982.35M | 1.05B | 781.91M | 241.72M |
| Total Debt | 1.53B | 1.53B | 130.78M | 63.92M | 130.97M | 173.10M |
| Total Liabilities | 2.07B | 2.07B | 411.04M | 318.41M | 411.10M | 358.69M |
| Stockholders Equity | 1.03B | 1.03B | 1.04B | 1.02B | 641.52M | 71.79M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -748.06M | -123.52M | -215.78M | -67.26M | 48.35M |
| Operating Cash Flow | 0.00 | 46.69M | -34.05M | -161.91M | -21.51M | 73.93M |
| Investing Cash Flow | 0.00 | -1.34B | -89.46M | -51.47M | -43.90M | -61.85M |
| Financing Cash Flow | 0.00 | 1.34B | 57.01M | 480.32M | 605.59M | 61.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥3.24B | 11.32 | ― | 1.79% | 13.82% | 23.24% | |
67 Neutral | ¥3.98B | 45.62 | ― | ― | 10.69% | -59.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥52.25B | 23.32 | ― | 0.52% | 20.97% | -56.39% | |
61 Neutral | ¥8.82B | 20.39 | ― | 0.95% | 6.26% | 67.81% | |
47 Neutral | ¥2.55B | 65.44 | ― | 1.01% | -1.44% | -61.28% | |
41 Neutral | ¥5.11B | 401.45 | ― | ― | 6.26% | ― |