| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 57.72B | ¥ 54.72B | ¥ 50.50B | ¥ 44.89B | ¥ 42.26B |
| Gross Profit | ¥ 9.99B | ¥ 9.20B | ¥ 8.34B | ¥ 7.47B | ¥ 7.24B |
| Operating Income | ¥ 782.21M | ¥ 627.98M | ¥ 452.32M | ¥ 117.22M | ¥ 353.41M |
| EBITDA | ¥ 1.17B | ¥ 1.01B | ¥ 773.04M | ¥ 459.96M | ¥ 698.96M |
| Net Income | ¥ 375.00M | ¥ 481.66M | ¥ 318.87M | ¥ 144.38M | ¥ 255.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.76B | ¥ 1.47B | ¥ 2.44B | ¥ 2.00B | ¥ 2.34B |
| Total Assets | ¥ 20.96B | ¥ 17.39B | ¥ 16.80B | ¥ 15.16B | ¥ 14.91B |
| Total Debt | ¥ 5.15B | ¥ 2.63B | ¥ 2.82B | ¥ 2.92B | ¥ 3.38B |
| Net Debt | ¥ 3.39B | ¥ 1.16B | ¥ 387.43M | ¥ 919.10M | ¥ 1.04B |
| Total Liabilities | ¥ 16.81B | ¥ 13.55B | ¥ 13.37B | ¥ 12.00B | ¥ 11.84B |
| Stockholders' Equity | ¥ 4.15B | ¥ 3.84B | ¥ 3.43B | ¥ 3.17B | ¥ 3.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.73B | ¥ -561.67M | ¥ 544.20M | ¥ 84.28M | ¥ 660.72M |
| Operating Cash Flow | ¥ 593.59M | ¥ 178.63M | ¥ 1.67B | ¥ 391.99M | ¥ 992.40M |
| Investing Cash Flow | ¥ -2.88B | ¥ -729.12M | ¥ -1.09B | ¥ -199.71M | ¥ -234.09M |
| Financing Cash Flow | ¥ 2.62B | ¥ -414.72M | ¥ -145.32M | ¥ -512.17M | ¥ -148.25M |