| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.99B | 6.78B | 5.94B | 4.67B | 3.03B | 2.78B |
| Gross Profit | 2.35B | 2.27B | 2.04B | 1.59B | 1.02B | 940.00M |
| EBITDA | 461.00M | 426.00M | 394.00M | 268.00M | 5.00M | -65.00M |
| Net Income | 275.00M | 258.00M | 222.00M | 134.00M | -37.00M | -85.00M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.33B | 2.07B | 1.69B | 1.30B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 926.00M | 918.00M | 842.00M | 601.00M | 499.00M | 476.00M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 859.00M | 929.00M | 884.00M | 684.00M | 437.00M | 346.00M |
| Stockholders Equity | 1.44B | 1.39B | 1.18B | 1.00B | 865.00M | 902.00M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 199.00M | 312.00M | 109.00M | 30.00M | -131.00M |
| Operating Cash Flow | 0.00 | 262.00M | 378.00M | 174.00M | 66.00M | -102.00M |
| Investing Cash Flow | 0.00 | -139.00M | -94.00M | -72.00M | -43.00M | -36.00M |
| Financing Cash Flow | 0.00 | -47.00M | -42.00M | 0.00 | 0.00 | 15.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.55B | 12.17 | ― | 1.46% | 13.82% | 23.24% | |
69 Neutral | ¥4.74B | 4.37 | ― | 1.65% | 4.32% | 24.60% | |
68 Neutral | ¥13.84B | 5.17 | ― | 3.16% | 5.19% | 11.04% | |
67 Neutral | ¥3.98B | 42.27 | ― | ― | 10.69% | -59.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥7.92B | 22.34 | ― | 1.01% | 6.26% | 67.81% | |
47 Neutral | ¥2.55B | 114.44 | ― | 1.00% | -1.44% | -61.28% |